vs
Side-by-side financial comparison of Energy Services of America CORP (ESOA) and indie Semiconductor, Inc. (INDI). Click either name above to swap in a different company.
Energy Services of America CORP is the larger business by last-quarter revenue ($114.1M vs $58.0M, roughly 2.0× indie Semiconductor, Inc.). On growth, Energy Services of America CORP posted the faster year-over-year revenue change (13.4% vs -0.0%). Energy Services of America CORP produced more free cash flow last quarter ($16.8M vs $-16.1M). Over the past eight quarters, Energy Services of America CORP's revenue compounded faster (26.7% CAGR vs 5.3%).
Superior Energy Services is an American oil services company that operates as a holding company for a portfolio of oilfield equipment rentals and well oil and gas services brands.
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
ESOA vs INDI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.1M | $58.0M |
| Net Profit | — | $-31.2M |
| Gross Margin | 12.3% | 37.3% |
| Operating Margin | 4.3% | -58.5% |
| Net Margin | — | -53.8% |
| Revenue YoY | 13.4% | -0.0% |
| Net Profit YoY | — | 9.1% |
| EPS (diluted) | $0.16 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.1M | $58.0M | ||
| Q3 25 | $130.1M | $53.7M | ||
| Q2 25 | $103.6M | $51.6M | ||
| Q1 25 | $76.7M | $54.1M | ||
| Q4 24 | $100.6M | $58.0M | ||
| Q3 24 | $104.7M | $54.0M | ||
| Q2 24 | $85.9M | $52.4M | ||
| Q1 24 | $71.1M | $52.4M |
| Q4 25 | — | $-31.2M | ||
| Q3 25 | — | $-38.3M | ||
| Q2 25 | — | $-39.0M | ||
| Q1 25 | — | $-34.5M | ||
| Q4 24 | — | $-34.4M | ||
| Q3 24 | — | $-49.7M | ||
| Q2 24 | — | $-19.2M | ||
| Q1 24 | — | $-31.2M |
| Q4 25 | 12.3% | 37.3% | ||
| Q3 25 | 12.6% | 40.1% | ||
| Q2 25 | 11.6% | 40.6% | ||
| Q1 25 | 0.1% | 41.7% | ||
| Q4 24 | 10.2% | 42.6% | ||
| Q3 24 | 16.8% | 39.3% | ||
| Q2 24 | 17.8% | 42.2% | ||
| Q1 24 | 8.8% | 42.5% |
| Q4 25 | 4.3% | -58.5% | ||
| Q3 25 | 5.8% | -71.4% | ||
| Q2 25 | 3.1% | -83.3% | ||
| Q1 25 | -10.6% | -72.0% | ||
| Q4 24 | 1.6% | -58.4% | ||
| Q3 24 | 8.4% | -92.5% | ||
| Q2 24 | 9.9% | -70.0% | ||
| Q1 24 | -1.5% | -94.8% |
| Q4 25 | — | -53.8% | ||
| Q3 25 | — | -71.3% | ||
| Q2 25 | — | -75.6% | ||
| Q1 25 | — | -63.9% | ||
| Q4 24 | — | -59.2% | ||
| Q3 24 | — | -92.1% | ||
| Q2 24 | — | -36.6% | ||
| Q1 24 | — | -59.6% |
| Q4 25 | $0.16 | $-0.16 | ||
| Q3 25 | $0.26 | $-0.19 | ||
| Q2 25 | $0.12 | $-0.20 | ||
| Q1 25 | $-0.41 | $-0.18 | ||
| Q4 24 | $0.05 | $-0.18 | ||
| Q3 24 | $0.40 | $-0.28 | ||
| Q2 24 | $1.06 | $-0.11 | ||
| Q1 24 | $-0.07 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.7M | $145.5M |
| Total DebtLower is stronger | $62.0M | $353.4M |
| Stockholders' EquityBook value | $60.6M | $358.0M |
| Total Assets | $201.0M | $840.8M |
| Debt / EquityLower = less leverage | 1.02× | 0.99× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.7M | $145.5M | ||
| Q3 25 | $12.2M | $160.9M | ||
| Q2 25 | $15.3M | $192.6M | ||
| Q1 25 | $9.9M | $236.6M | ||
| Q4 24 | $20.3M | $274.2M | ||
| Q3 24 | $12.9M | $96.9M | ||
| Q2 24 | $14.5M | $112.3M | ||
| Q1 24 | $12.1M | $138.2M |
| Q4 25 | $62.0M | $353.4M | ||
| Q3 25 | $72.2M | $353.5M | ||
| Q2 25 | $59.1M | $352.5M | ||
| Q1 25 | $50.7M | $379.0M | ||
| Q4 24 | $59.6M | $381.3M | ||
| Q3 24 | $33.9M | — | ||
| Q2 24 | $31.9M | — | ||
| Q1 24 | $45.7M | — |
| Q4 25 | $60.6M | $358.0M | ||
| Q3 25 | $59.2M | $369.2M | ||
| Q2 25 | $54.4M | $390.4M | ||
| Q1 25 | $53.7M | $405.6M | ||
| Q4 24 | $61.0M | $417.9M | ||
| Q3 24 | $58.7M | $458.6M | ||
| Q2 24 | $52.0M | $470.7M | ||
| Q1 24 | $34.6M | $432.9M |
| Q4 25 | $201.0M | $840.8M | ||
| Q3 25 | $215.2M | $855.1M | ||
| Q2 25 | $189.1M | $867.6M | ||
| Q1 25 | $170.2M | $909.0M | ||
| Q4 24 | $192.1M | $941.4M | ||
| Q3 24 | $158.2M | $797.5M | ||
| Q2 24 | $148.8M | $797.3M | ||
| Q1 24 | $136.1M | $803.6M |
| Q4 25 | 1.02× | 0.99× | ||
| Q3 25 | 1.22× | 0.96× | ||
| Q2 25 | 1.09× | 0.90× | ||
| Q1 25 | 0.94× | 0.93× | ||
| Q4 24 | 0.98× | 0.91× | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | 1.32× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.8M | $-14.4M |
| Free Cash FlowOCF − Capex | $16.8M | $-16.1M |
| FCF MarginFCF / Revenue | 14.7% | -27.8% |
| Capex IntensityCapex / Revenue | 1.8% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $3.1M | $-71.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $-14.4M | ||
| Q3 25 | $-9.3M | $-6.2M | ||
| Q2 25 | $3.4M | $-7.6M | ||
| Q1 25 | $1.1M | $-29.0M | ||
| Q4 24 | $8.9M | $-6.7M | ||
| Q3 24 | $-847.5K | $-22.8M | ||
| Q2 24 | $19.3M | $-19.7M | ||
| Q1 24 | $-2.7M | $-9.3M |
| Q4 25 | $16.8M | $-16.1M | ||
| Q3 25 | $-12.0M | $-10.3M | ||
| Q2 25 | $-582.0K | $-13.6M | ||
| Q1 25 | $-1.1M | $-31.4M | ||
| Q4 24 | $6.0M | $-8.6M | ||
| Q3 24 | $-2.9M | $-29.3M | ||
| Q2 24 | $16.3M | $-23.4M | ||
| Q1 24 | $-4.9M | $-11.7M |
| Q4 25 | 14.7% | -27.8% | ||
| Q3 25 | -9.3% | -19.2% | ||
| Q2 25 | -0.6% | -26.4% | ||
| Q1 25 | -1.4% | -58.0% | ||
| Q4 24 | 5.9% | -14.8% | ||
| Q3 24 | -2.8% | -54.3% | ||
| Q2 24 | 18.9% | -44.7% | ||
| Q1 24 | -6.9% | -22.3% |
| Q4 25 | 1.8% | 3.0% | ||
| Q3 25 | 2.1% | 7.8% | ||
| Q2 25 | 3.9% | 11.6% | ||
| Q1 25 | 2.9% | 4.4% | ||
| Q4 24 | 2.9% | 3.2% | ||
| Q3 24 | 2.0% | 12.1% | ||
| Q2 24 | 3.6% | 7.0% | ||
| Q1 24 | 3.1% | 4.4% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
