vs
Side-by-side financial comparison of Energy Services of America CORP (ESOA) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
Energy Services of America CORP is the larger business by last-quarter revenue ($114.1M vs $61.6M, roughly 1.9× ORTHOPEDIATRICS CORP). On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 13.4%). Energy Services of America CORP produced more free cash flow last quarter ($16.8M vs $9.7M). Over the past eight quarters, Energy Services of America CORP's revenue compounded faster (26.7% CAGR vs 17.4%).
Superior Energy Services is an American oil services company that operates as a holding company for a portfolio of oilfield equipment rentals and well oil and gas services brands.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
ESOA vs KIDS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.1M | $61.6M |
| Net Profit | — | $-10.1M |
| Gross Margin | 12.3% | 73.2% |
| Operating Margin | 4.3% | -13.3% |
| Net Margin | — | -16.4% |
| Revenue YoY | 13.4% | 17.0% |
| Net Profit YoY | — | 37.1% |
| EPS (diluted) | $0.16 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.1M | $61.6M | ||
| Q3 25 | $130.1M | $61.3M | ||
| Q2 25 | $103.6M | $61.1M | ||
| Q1 25 | $76.7M | $52.4M | ||
| Q4 24 | $100.6M | $52.7M | ||
| Q3 24 | $104.7M | $54.6M | ||
| Q2 24 | $85.9M | $52.8M | ||
| Q1 24 | $71.1M | $44.7M |
| Q4 25 | — | $-10.1M | ||
| Q3 25 | — | $-11.8M | ||
| Q2 25 | — | $-7.1M | ||
| Q1 25 | — | $-10.7M | ||
| Q4 24 | — | $-16.1M | ||
| Q3 24 | — | $-7.9M | ||
| Q2 24 | — | $-6.0M | ||
| Q1 24 | — | $-7.8M |
| Q4 25 | 12.3% | 73.2% | ||
| Q3 25 | 12.6% | 73.9% | ||
| Q2 25 | 11.6% | 72.1% | ||
| Q1 25 | 0.1% | 73.0% | ||
| Q4 24 | 10.2% | 67.5% | ||
| Q3 24 | 16.8% | 73.4% | ||
| Q2 24 | 17.8% | 77.3% | ||
| Q1 24 | 8.8% | 72.0% |
| Q4 25 | 4.3% | -13.3% | ||
| Q3 25 | 5.8% | -15.4% | ||
| Q2 25 | 3.1% | -17.4% | ||
| Q1 25 | -10.6% | -21.0% | ||
| Q4 24 | 1.6% | -26.7% | ||
| Q3 24 | 8.4% | -10.2% | ||
| Q2 24 | 9.9% | -10.7% | ||
| Q1 24 | -1.5% | -21.8% |
| Q4 25 | — | -16.4% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | — | -11.6% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -30.5% | ||
| Q3 24 | — | -14.5% | ||
| Q2 24 | — | -11.4% | ||
| Q1 24 | — | -17.5% |
| Q4 25 | $0.16 | $-0.43 | ||
| Q3 25 | $0.26 | $-0.50 | ||
| Q2 25 | $0.12 | $-0.30 | ||
| Q1 25 | $-0.41 | $-0.46 | ||
| Q4 24 | $0.05 | $-0.70 | ||
| Q3 24 | $0.40 | $-0.34 | ||
| Q2 24 | $1.06 | $-0.26 | ||
| Q1 24 | $-0.07 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.7M | $60.9M |
| Total DebtLower is stronger | $62.0M | $106.0M |
| Stockholders' EquityBook value | $60.6M | $346.6M |
| Total Assets | $201.0M | $508.6M |
| Debt / EquityLower = less leverage | 1.02× | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.7M | $60.9M | ||
| Q3 25 | $12.2M | $57.7M | ||
| Q2 25 | $15.3M | $70.1M | ||
| Q1 25 | $9.9M | $58.8M | ||
| Q4 24 | $20.3M | $68.8M | ||
| Q3 24 | $12.9M | $76.1M | ||
| Q2 24 | $14.5M | $28.9M | ||
| Q1 24 | $12.1M | $47.7M |
| Q4 25 | $62.0M | $106.0M | ||
| Q3 25 | $72.2M | $105.3M | ||
| Q2 25 | $59.1M | $102.7M | ||
| Q1 25 | $50.7M | $77.4M | ||
| Q4 24 | $59.6M | $77.5M | ||
| Q3 24 | $33.9M | $76.9M | ||
| Q2 24 | $31.9M | $11.2M | ||
| Q1 24 | $45.7M | $11.3M |
| Q4 25 | $60.6M | $346.6M | ||
| Q3 25 | $59.2M | $349.3M | ||
| Q2 25 | $54.4M | $355.5M | ||
| Q1 25 | $53.7M | $347.1M | ||
| Q4 24 | $61.0M | $354.6M | ||
| Q3 24 | $58.7M | $370.9M | ||
| Q2 24 | $52.0M | $371.3M | ||
| Q1 24 | $34.6M | $370.6M |
| Q4 25 | $201.0M | $508.6M | ||
| Q3 25 | $215.2M | $493.5M | ||
| Q2 25 | $189.1M | $503.6M | ||
| Q1 25 | $170.2M | $470.3M | ||
| Q4 24 | $192.1M | $473.2M | ||
| Q3 24 | $158.2M | $489.3M | ||
| Q2 24 | $148.8M | $430.8M | ||
| Q1 24 | $136.1M | $437.2M |
| Q4 25 | 1.02× | 0.31× | ||
| Q3 25 | 1.22× | 0.30× | ||
| Q2 25 | 1.09× | 0.29× | ||
| Q1 25 | 0.94× | 0.22× | ||
| Q4 24 | 0.98× | 0.22× | ||
| Q3 24 | 0.58× | 0.21× | ||
| Q2 24 | 0.61× | 0.03× | ||
| Q1 24 | 1.32× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.8M | $10.3M |
| Free Cash FlowOCF − Capex | $16.8M | $9.7M |
| FCF MarginFCF / Revenue | 14.7% | 15.8% |
| Capex IntensityCapex / Revenue | 1.8% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $3.1M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $10.3M | ||
| Q3 25 | $-9.3M | $-581.0K | ||
| Q2 25 | $3.4M | $-10.5M | ||
| Q1 25 | $1.1M | $-4.2M | ||
| Q4 24 | $8.9M | $-4.0M | ||
| Q3 24 | $-847.5K | $-10.3M | ||
| Q2 24 | $19.3M | $-6.1M | ||
| Q1 24 | $-2.7M | $-6.7M |
| Q4 25 | $16.8M | $9.7M | ||
| Q3 25 | $-12.0M | $-3.4M | ||
| Q2 25 | $-582.0K | $-13.9M | ||
| Q1 25 | $-1.1M | $-8.4M | ||
| Q4 24 | $6.0M | $-4.2M | ||
| Q3 24 | $-2.9M | $-11.7M | ||
| Q2 24 | $16.3M | $-12.8M | ||
| Q1 24 | $-4.9M | $-13.2M |
| Q4 25 | 14.7% | 15.8% | ||
| Q3 25 | -9.3% | -5.6% | ||
| Q2 25 | -0.6% | -22.8% | ||
| Q1 25 | -1.4% | -16.0% | ||
| Q4 24 | 5.9% | -8.1% | ||
| Q3 24 | -2.8% | -21.4% | ||
| Q2 24 | 18.9% | -24.2% | ||
| Q1 24 | -6.9% | -29.4% |
| Q4 25 | 1.8% | 1.0% | ||
| Q3 25 | 2.1% | 4.6% | ||
| Q2 25 | 3.9% | 5.6% | ||
| Q1 25 | 2.9% | 8.1% | ||
| Q4 24 | 2.9% | 0.5% | ||
| Q3 24 | 2.0% | 2.5% | ||
| Q2 24 | 3.6% | 12.7% | ||
| Q1 24 | 3.1% | 14.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
KIDS
Segment breakdown not available.
