vs
Side-by-side financial comparison of Energy Services of America CORP (ESOA) and OPAL Fuels Inc. (OPAL). Click either name above to swap in a different company.
Energy Services of America CORP is the larger business by last-quarter revenue ($114.1M vs $88.4M, roughly 1.3× OPAL Fuels Inc.). On growth, OPAL Fuels Inc. posted the faster year-over-year revenue change (18.7% vs 13.4%). Energy Services of America CORP produced more free cash flow last quarter ($16.8M vs $-13.4M). Over the past eight quarters, Energy Services of America CORP's revenue compounded faster (26.7% CAGR vs 17.6%).
Superior Energy Services is an American oil services company that operates as a holding company for a portfolio of oilfield equipment rentals and well oil and gas services brands.
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
ESOA vs OPAL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.1M | $88.4M |
| Net Profit | — | $16.2M |
| Gross Margin | 12.3% | — |
| Operating Margin | 4.3% | 7.5% |
| Net Margin | — | 18.3% |
| Revenue YoY | 13.4% | 18.7% |
| Net Profit YoY | — | 401.5% |
| EPS (diluted) | $0.16 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.1M | $88.4M | ||
| Q3 25 | $130.1M | $77.9M | ||
| Q2 25 | $103.6M | $77.4M | ||
| Q1 25 | $76.7M | $83.0M | ||
| Q4 24 | $100.6M | $74.5M | ||
| Q3 24 | $104.7M | $82.6M | ||
| Q2 24 | $85.9M | $69.8M | ||
| Q1 24 | $71.1M | $64.0M |
| Q4 25 | — | $16.2M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | — | $7.6M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-5.4M | ||
| Q3 24 | — | $17.1M | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $677.0K |
| Q4 25 | 12.3% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | 16.8% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 8.8% | — |
| Q4 25 | 4.3% | 7.5% | ||
| Q3 25 | 5.8% | 4.6% | ||
| Q2 25 | 3.1% | -1.1% | ||
| Q1 25 | -10.6% | -2.3% | ||
| Q4 24 | 1.6% | -0.5% | ||
| Q3 24 | 8.4% | 14.9% | ||
| Q2 24 | 9.9% | 8.1% | ||
| Q1 24 | -1.5% | 5.6% |
| Q4 25 | — | 18.3% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | -7.2% | ||
| Q3 24 | — | 20.7% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | $0.16 | $0.08 | ||
| Q3 25 | $0.26 | $0.05 | ||
| Q2 25 | $0.12 | $0.03 | ||
| Q1 25 | $-0.41 | $-0.01 | ||
| Q4 24 | $0.05 | $-0.05 | ||
| Q3 24 | $0.40 | $0.09 | ||
| Q2 24 | $1.06 | $-0.01 | ||
| Q1 24 | $-0.07 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.7M | $24.4M |
| Total DebtLower is stronger | $62.0M | $361.3M |
| Stockholders' EquityBook value | $60.6M | $-12.9M |
| Total Assets | $201.0M | $959.5M |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.7M | $24.4M | ||
| Q3 25 | $12.2M | $29.9M | ||
| Q2 25 | $15.3M | $29.3M | ||
| Q1 25 | $9.9M | $40.1M | ||
| Q4 24 | $20.3M | $24.3M | ||
| Q3 24 | $12.9M | $31.0M | ||
| Q2 24 | $14.5M | $27.6M | ||
| Q1 24 | $12.1M | $34.2M |
| Q4 25 | $62.0M | $361.3M | ||
| Q3 25 | $72.2M | $351.2M | ||
| Q2 25 | $59.1M | $331.6M | ||
| Q1 25 | $50.7M | $307.0M | ||
| Q4 24 | $59.6M | $307.5M | ||
| Q3 24 | $33.9M | $252.9M | ||
| Q2 24 | $31.9M | $233.3M | ||
| Q1 24 | $45.7M | $208.7M |
| Q4 25 | $60.6M | $-12.9M | ||
| Q3 25 | $59.2M | $7.5M | ||
| Q2 25 | $54.4M | $-25.0M | ||
| Q1 25 | $53.7M | $57.1M | ||
| Q4 24 | $61.0M | $-148.4M | ||
| Q3 24 | $58.7M | $-180.1M | ||
| Q2 24 | $52.0M | $-273.0M | ||
| Q1 24 | $34.6M | $-382.4M |
| Q4 25 | $201.0M | $959.5M | ||
| Q3 25 | $215.2M | $916.7M | ||
| Q2 25 | $189.1M | $905.5M | ||
| Q1 25 | $170.2M | $884.9M | ||
| Q4 24 | $192.1M | $881.1M | ||
| Q3 24 | $158.2M | $831.1M | ||
| Q2 24 | $148.8M | $782.3M | ||
| Q1 24 | $136.1M | $750.5M |
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.22× | 46.95× | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 0.94× | 5.38× | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | 1.32× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.8M | $-3.5M |
| Free Cash FlowOCF − Capex | $16.8M | $-13.4M |
| FCF MarginFCF / Revenue | 14.7% | -15.1% |
| Capex IntensityCapex / Revenue | 1.8% | 11.1% |
| Cash ConversionOCF / Net Profit | — | -0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $3.1M | $-34.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $-3.5M | ||
| Q3 25 | $-9.3M | $18.2M | ||
| Q2 25 | $3.4M | $-7.9M | ||
| Q1 25 | $1.1M | $29.7M | ||
| Q4 24 | $8.9M | $-532.0K | ||
| Q3 24 | $-847.5K | $17.7M | ||
| Q2 24 | $19.3M | $533.0K | ||
| Q1 24 | $-2.7M | $13.7M |
| Q4 25 | $16.8M | $-13.4M | ||
| Q3 25 | $-12.0M | $-9.3M | ||
| Q2 25 | $-582.0K | $-29.7M | ||
| Q1 25 | $-1.1M | $18.1M | ||
| Q4 24 | $6.0M | $-55.0M | ||
| Q3 24 | $-2.9M | $-5.4M | ||
| Q2 24 | $16.3M | $-22.5M | ||
| Q1 24 | $-4.9M | $-13.0M |
| Q4 25 | 14.7% | -15.1% | ||
| Q3 25 | -9.3% | -11.9% | ||
| Q2 25 | -0.6% | -38.4% | ||
| Q1 25 | -1.4% | 21.8% | ||
| Q4 24 | 5.9% | -73.8% | ||
| Q3 24 | -2.8% | -6.5% | ||
| Q2 24 | 18.9% | -32.2% | ||
| Q1 24 | -6.9% | -20.4% |
| Q4 25 | 1.8% | 11.1% | ||
| Q3 25 | 2.1% | 35.3% | ||
| Q2 25 | 3.9% | 28.2% | ||
| Q1 25 | 2.9% | 13.9% | ||
| Q4 24 | 2.9% | 73.1% | ||
| Q3 24 | 2.0% | 27.9% | ||
| Q2 24 | 3.6% | 32.9% | ||
| Q1 24 | 3.1% | 41.8% |
| Q4 25 | — | -0.22× | ||
| Q3 25 | — | 1.60× | ||
| Q2 25 | — | -1.04× | ||
| Q1 25 | — | 23.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | 20.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
