vs
Side-by-side financial comparison of Energy Services of America CORP (ESOA) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
Energy Services of America CORP is the larger business by last-quarter revenue ($114.1M vs $71.1M, roughly 1.6× RE/MAX Holdings, Inc.). On growth, Energy Services of America CORP posted the faster year-over-year revenue change (13.4% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $16.8M). Over the past eight quarters, Energy Services of America CORP's revenue compounded faster (26.7% CAGR vs -4.7%).
Superior Energy Services is an American oil services company that operates as a holding company for a portfolio of oilfield equipment rentals and well oil and gas services brands.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
ESOA vs RMAX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.1M | $71.1M |
| Net Profit | — | $1.4M |
| Gross Margin | 12.3% | — |
| Operating Margin | 4.3% | 13.1% |
| Net Margin | — | 2.0% |
| Revenue YoY | 13.4% | -1.8% |
| Net Profit YoY | — | -75.2% |
| EPS (diluted) | $0.16 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.1M | $71.1M | ||
| Q3 25 | $130.1M | $73.2M | ||
| Q2 25 | $103.6M | $72.8M | ||
| Q1 25 | $76.7M | $74.5M | ||
| Q4 24 | $100.6M | $72.5M | ||
| Q3 24 | $104.7M | $78.5M | ||
| Q2 24 | $85.9M | $78.5M | ||
| Q1 24 | $71.1M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | — | $966.0K | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $-3.4M |
| Q4 25 | 12.3% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | 16.8% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 8.8% | — |
| Q4 25 | 4.3% | 13.1% | ||
| Q3 25 | 5.8% | 25.0% | ||
| Q2 25 | 3.1% | 19.3% | ||
| Q1 25 | -10.6% | 7.2% | ||
| Q4 24 | 1.6% | 5.9% | ||
| Q3 24 | 8.4% | 19.4% | ||
| Q2 24 | 9.9% | 20.6% | ||
| Q1 24 | -1.5% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | -4.3% |
| Q4 25 | $0.16 | — | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $-0.41 | — | ||
| Q4 24 | $0.05 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | $1.06 | — | ||
| Q1 24 | $-0.07 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.7M | $118.7M |
| Total DebtLower is stronger | $62.0M | $432.2M |
| Stockholders' EquityBook value | $60.6M | $452.4M |
| Total Assets | $201.0M | $582.5M |
| Debt / EquityLower = less leverage | 1.02× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.7M | $118.7M | ||
| Q3 25 | $12.2M | $107.5M | ||
| Q2 25 | $15.3M | $94.3M | ||
| Q1 25 | $9.9M | $89.1M | ||
| Q4 24 | $20.3M | $96.6M | ||
| Q3 24 | $12.9M | $83.8M | ||
| Q2 24 | $14.5M | $66.1M | ||
| Q1 24 | $12.1M | $82.1M |
| Q4 25 | $62.0M | $432.2M | ||
| Q3 25 | $72.2M | $433.3M | ||
| Q2 25 | $59.1M | $434.4M | ||
| Q1 25 | $50.7M | $435.3M | ||
| Q4 24 | $59.6M | $436.2M | ||
| Q3 24 | $33.9M | $437.2M | ||
| Q2 24 | $31.9M | $438.1M | ||
| Q1 24 | $45.7M | $439.0M |
| Q4 25 | $60.6M | $452.4M | ||
| Q3 25 | $59.2M | $448.1M | ||
| Q2 25 | $54.4M | $442.4M | ||
| Q1 25 | $53.7M | $433.5M | ||
| Q4 24 | $61.0M | $429.5M | ||
| Q3 24 | $58.7M | $423.1M | ||
| Q2 24 | $52.0M | $418.4M | ||
| Q1 24 | $34.6M | $412.0M |
| Q4 25 | $201.0M | $582.5M | ||
| Q3 25 | $215.2M | $582.2M | ||
| Q2 25 | $189.1M | $574.8M | ||
| Q1 25 | $170.2M | $571.4M | ||
| Q4 24 | $192.1M | $581.6M | ||
| Q3 24 | $158.2M | $578.6M | ||
| Q2 24 | $148.8M | $571.4M | ||
| Q1 24 | $136.1M | $566.7M |
| Q4 25 | 1.02× | 0.96× | ||
| Q3 25 | 1.22× | 0.97× | ||
| Q2 25 | 1.09× | 0.98× | ||
| Q1 25 | 0.94× | 1.00× | ||
| Q4 24 | 0.98× | 1.02× | ||
| Q3 24 | 0.58× | 1.03× | ||
| Q2 24 | 0.61× | 1.05× | ||
| Q1 24 | 1.32× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.8M | $40.9M |
| Free Cash FlowOCF − Capex | $16.8M | $33.5M |
| FCF MarginFCF / Revenue | 14.7% | 47.1% |
| Capex IntensityCapex / Revenue | 1.8% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $3.1M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $40.9M | ||
| Q3 25 | $-9.3M | $17.7M | ||
| Q2 25 | $3.4M | $4.6M | ||
| Q1 25 | $1.1M | $5.7M | ||
| Q4 24 | $8.9M | $59.7M | ||
| Q3 24 | $-847.5K | $17.6M | ||
| Q2 24 | $19.3M | $15.9M | ||
| Q1 24 | $-2.7M | $9.4M |
| Q4 25 | $16.8M | $33.5M | ||
| Q3 25 | $-12.0M | $16.4M | ||
| Q2 25 | $-582.0K | $2.9M | ||
| Q1 25 | $-1.1M | $4.0M | ||
| Q4 24 | $6.0M | $53.0M | ||
| Q3 24 | $-2.9M | $16.3M | ||
| Q2 24 | $16.3M | $14.0M | ||
| Q1 24 | $-4.9M | $6.8M |
| Q4 25 | 14.7% | 47.1% | ||
| Q3 25 | -9.3% | 22.4% | ||
| Q2 25 | -0.6% | 4.0% | ||
| Q1 25 | -1.4% | 5.3% | ||
| Q4 24 | 5.9% | 73.2% | ||
| Q3 24 | -2.8% | 20.8% | ||
| Q2 24 | 18.9% | 17.8% | ||
| Q1 24 | -6.9% | 8.6% |
| Q4 25 | 1.8% | 10.4% | ||
| Q3 25 | 2.1% | 1.8% | ||
| Q2 25 | 3.9% | 2.2% | ||
| Q1 25 | 2.9% | 2.3% | ||
| Q4 24 | 2.9% | 9.1% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 3.6% | 2.4% | ||
| Q1 24 | 3.1% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
