vs

Side-by-side financial comparison of Esperion Therapeutics, Inc. (ESPR) and BRAND HOUSE COLLECTIVE, INC. (TBHC). Click either name above to swap in a different company.

Esperion Therapeutics, Inc. is the larger business by last-quarter revenue ($168.4M vs $103.5M, roughly 1.6× BRAND HOUSE COLLECTIVE, INC.). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs -9.6%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs -21.0%).

Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.

Soho House is an international private members’ club with a focus on the media, arts and fashion industries.

ESPR vs TBHC — Head-to-Head

Bigger by revenue
ESPR
ESPR
1.6× larger
ESPR
$168.4M
$103.5M
TBHC
Growing faster (revenue YoY)
ESPR
ESPR
+153.3% gap
ESPR
143.7%
-9.6%
TBHC
Faster 2-yr revenue CAGR
ESPR
ESPR
Annualised
ESPR
10.6%
-21.0%
TBHC

Income Statement — Q4 FY2025 vs Q3 FY2026

Metric
ESPR
ESPR
TBHC
TBHC
Revenue
$168.4M
$103.5M
Net Profit
$-3.7M
Gross Margin
20.4%
Operating Margin
50.6%
-1.9%
Net Margin
-3.6%
Revenue YoY
143.7%
-9.6%
Net Profit YoY
51.8%
EPS (diluted)
$0.32
$-0.16

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ESPR
ESPR
TBHC
TBHC
Q4 25
$168.4M
$103.5M
Q3 25
$87.3M
$75.8M
Q2 25
$82.4M
$81.5M
Q1 25
$65.0M
$148.9M
Q4 24
$69.1M
$114.4M
Q3 24
$51.6M
$86.3M
Q2 24
$73.8M
$91.8M
Q1 24
$137.7M
$165.9M
Net Profit
ESPR
ESPR
TBHC
TBHC
Q4 25
$-3.7M
Q3 25
$-31.3M
$-20.2M
Q2 25
$-12.7M
$-11.8M
Q1 25
$-40.5M
$7.9M
Q4 24
$-7.7M
Q3 24
$-29.5M
$-14.5M
Q2 24
$-61.9M
$-8.8M
Q1 24
$61.0M
$10.1M
Gross Margin
ESPR
ESPR
TBHC
TBHC
Q4 25
20.4%
Q3 25
16.3%
Q2 25
24.9%
Q1 25
30.3%
Q4 24
28.1%
Q3 24
20.5%
Q2 24
29.5%
Q1 24
32.0%
Operating Margin
ESPR
ESPR
TBHC
TBHC
Q4 25
50.6%
-1.9%
Q3 25
-11.4%
-24.7%
Q2 25
8.6%
-12.9%
Q1 25
-34.0%
6.2%
Q4 24
-6.4%
-2.1%
Q3 24
-31.0%
-15.4%
Q2 24
3.5%
-8.2%
Q1 24
52.5%
6.4%
Net Margin
ESPR
ESPR
TBHC
TBHC
Q4 25
-3.6%
Q3 25
-35.9%
-26.6%
Q2 25
-15.4%
-14.5%
Q1 25
-62.2%
5.3%
Q4 24
-6.7%
Q3 24
-57.2%
-16.8%
Q2 24
-83.9%
-9.6%
Q1 24
44.3%
6.1%
EPS (diluted)
ESPR
ESPR
TBHC
TBHC
Q4 25
$0.32
$-0.16
Q3 25
$-0.16
$-0.90
Q2 25
$-0.06
$-0.54
Q1 25
$-0.21
$0.61
Q4 24
$-0.14
$-0.59
Q3 24
$-0.15
$-1.11
Q2 24
$-0.33
$-0.68
Q1 24
$0.34
$0.80

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ESPR
ESPR
TBHC
TBHC
Cash + ST InvestmentsLiquidity on hand
$167.9M
$6.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$-302.0M
$-44.0M
Total Assets
$465.9M
$229.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ESPR
ESPR
TBHC
TBHC
Q4 25
$167.9M
$6.5M
Q3 25
$92.4M
$3.6M
Q2 25
$86.1M
$3.5M
Q1 25
$114.6M
$3.8M
Q4 24
$144.8M
$6.8M
Q3 24
$144.7M
$4.5M
Q2 24
$189.3M
$3.8M
Q1 24
$226.6M
$3.8M
Total Debt
ESPR
ESPR
TBHC
TBHC
Q4 25
Q3 25
Q2 25
Q1 25
$64.0M
Q4 24
$85.8M
Q3 24
$61.4M
Q2 24
$47.5M
Q1 24
$34.0M
Stockholders' Equity
ESPR
ESPR
TBHC
TBHC
Q4 25
$-302.0M
$-44.0M
Q3 25
$-451.4M
$-35.2M
Q2 25
$-433.5M
$-16.2M
Q1 25
$-426.2M
$-19.0M
Q4 24
$-388.7M
$-27.1M
Q3 24
$-370.2M
$-19.7M
Q2 24
$-344.2M
$-5.5M
Q1 24
$-294.3M
$3.1M
Total Assets
ESPR
ESPR
TBHC
TBHC
Q4 25
$465.9M
$229.2M
Q3 25
$364.0M
$221.9M
Q2 25
$347.1M
$225.4M
Q1 25
$324.0M
$242.2M
Q4 24
$343.8M
$279.8M
Q3 24
$314.1M
$266.2M
Q2 24
$352.3M
$242.6M
Q1 24
$373.1M
$250.6M
Debt / Equity
ESPR
ESPR
TBHC
TBHC
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
10.88×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ESPR
ESPR
TBHC
TBHC
Operating Cash FlowLast quarter
$45.2M
$-25.9M
Free Cash FlowOCF − Capex
$-26.8M
FCF MarginFCF / Revenue
-25.9%
Capex IntensityCapex / Revenue
0.0%
0.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-18.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ESPR
ESPR
TBHC
TBHC
Q4 25
$45.2M
$-25.9M
Q3 25
$-4.3M
$-7.0M
Q2 25
$-31.4M
$-3.1M
Q1 25
$-22.6M
$19.8M
Q4 24
$-35.0M
$-12.6M
Q3 24
$-35.3M
$-12.7M
Q2 24
$-7.2M
$-13.7M
Q1 24
$53.8M
$28.2M
Free Cash Flow
ESPR
ESPR
TBHC
TBHC
Q4 25
$-26.8M
Q3 25
$-7.4M
Q2 25
$-3.6M
Q1 25
$19.0M
Q4 24
$-13.1M
Q3 24
$-35.5M
$-13.2M
Q2 24
$-7.3M
$-14.4M
Q1 24
$53.8M
$26.7M
FCF Margin
ESPR
ESPR
TBHC
TBHC
Q4 25
-25.9%
Q3 25
-9.8%
Q2 25
-4.5%
Q1 25
12.8%
Q4 24
-11.5%
Q3 24
-68.7%
-15.2%
Q2 24
-9.9%
-15.7%
Q1 24
39.0%
16.1%
Capex Intensity
ESPR
ESPR
TBHC
TBHC
Q4 25
0.0%
0.9%
Q3 25
0.0%
0.6%
Q2 25
0.0%
0.7%
Q1 25
0.0%
0.5%
Q4 24
0.0%
0.4%
Q3 24
0.3%
0.5%
Q2 24
0.1%
0.8%
Q1 24
0.1%
0.9%
Cash Conversion
ESPR
ESPR
TBHC
TBHC
Q4 25
Q3 25
Q2 25
Q1 25
2.51×
Q4 24
Q3 24
Q2 24
Q1 24
0.88×
2.79×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ESPR
ESPR

Collaboration Revenue$124.7M74%
Products$43.7M26%

TBHC
TBHC

Segment breakdown not available.

Related Comparisons