vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Primis Financial Corp. (FRST). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $45.6M, roughly 1.4× Primis Financial Corp.). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 13.0%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
ESTA vs FRST — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $45.6M |
| Net Profit | — | $7.3M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | — |
| Net Margin | — | 16.0% |
| Revenue YoY | 45.2% | — |
| Net Profit YoY | — | 200.0% |
| EPS (diluted) | $-0.07 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $45.6M | ||
| Q4 25 | $64.6M | $80.9M | ||
| Q3 25 | $53.8M | $41.0M | ||
| Q2 25 | $51.3M | $43.2M | ||
| Q1 25 | $41.4M | $58.7M | ||
| Q4 24 | $44.5M | $38.8M | ||
| Q3 24 | $40.2M | $37.3M | ||
| Q2 24 | $44.1M | $35.7M |
| Q1 26 | — | $7.3M | ||
| Q4 25 | — | $29.5M | ||
| Q3 25 | $-11.1M | $6.8M | ||
| Q2 25 | $-16.6M | $2.4M | ||
| Q1 25 | $-20.7M | $22.6M | ||
| Q4 24 | — | $-26.2M | ||
| Q3 24 | $-16.7M | $1.2M | ||
| Q2 24 | $-17.2M | $3.4M |
| Q1 26 | — | — | ||
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | -6.1% | 44.8% | ||
| Q3 25 | -7.5% | 21.3% | ||
| Q2 25 | -27.5% | 6.9% | ||
| Q1 25 | -41.0% | 41.9% | ||
| Q4 24 | -41.9% | -123.0% | ||
| Q3 24 | -32.7% | -3.1% | ||
| Q2 24 | -21.2% | 7.8% |
| Q1 26 | — | 16.0% | ||
| Q4 25 | — | 36.5% | ||
| Q3 25 | -20.7% | 16.7% | ||
| Q2 25 | -32.3% | 5.6% | ||
| Q1 25 | -50.1% | 38.6% | ||
| Q4 24 | — | -100.3% | ||
| Q3 24 | -41.5% | 3.3% | ||
| Q2 24 | -38.9% | 9.6% |
| Q1 26 | — | $0.30 | ||
| Q4 25 | $-0.07 | $1.19 | ||
| Q3 25 | $-0.38 | $0.28 | ||
| Q2 25 | $-0.57 | $0.10 | ||
| Q1 25 | $-0.70 | $0.92 | ||
| Q4 24 | $-1.21 | $-0.95 | ||
| Q3 24 | $-0.59 | $0.05 | ||
| Q2 24 | $-0.62 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $159.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $427.2M |
| Total Assets | $357.2M | $4.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $159.9M | ||
| Q4 25 | $75.6M | $143.6M | ||
| Q3 25 | $70.6M | $63.9M | ||
| Q2 25 | $54.6M | $94.1M | ||
| Q1 25 | $69.2M | $57.0M | ||
| Q4 24 | $90.3M | $64.5M | ||
| Q3 24 | — | $77.3M | ||
| Q2 24 | — | $66.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $427.2M | ||
| Q4 25 | $23.5M | $422.9M | ||
| Q3 25 | $16.4M | $382.2M | ||
| Q2 25 | $22.8M | $376.4M | ||
| Q1 25 | $38.5M | $375.6M | ||
| Q4 24 | $53.1M | $351.8M | ||
| Q3 24 | $32.7M | $381.0M | ||
| Q2 24 | $45.0M | $376.0M |
| Q1 26 | — | $4.3B | ||
| Q4 25 | $357.2M | $4.0B | ||
| Q3 25 | $338.9M | $4.0B | ||
| Q2 25 | $329.7M | $3.9B | ||
| Q1 25 | $333.4M | $3.7B | ||
| Q4 24 | $346.8M | $3.7B | ||
| Q3 24 | $282.7M | $4.0B | ||
| Q2 24 | $285.1M | $4.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | — |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-162.0K | $10.8M | ||
| Q3 25 | $-11.3M | $-11.4M | ||
| Q2 25 | $-18.8M | $-41.0M | ||
| Q1 25 | $-20.7M | $34.4M | ||
| Q4 24 | $-20.7M | $19.5M | ||
| Q3 24 | $-12.5M | $6.1M | ||
| Q2 24 | $-14.2M | $52.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-2.0M | $9.0M | ||
| Q3 25 | $-13.1M | — | ||
| Q2 25 | $-20.4M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $-21.3M | $18.3M | ||
| Q3 24 | $-13.9M | — | ||
| Q2 24 | $-15.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | 11.2% | ||
| Q3 25 | -24.4% | — | ||
| Q2 25 | -39.7% | — | ||
| Q1 25 | -51.9% | — | ||
| Q4 24 | -47.8% | 47.3% | ||
| Q3 24 | -34.6% | — | ||
| Q2 24 | -33.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 2.1% | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.2% | 3.1% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 1.8% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | -1.67× | ||
| Q2 25 | — | -16.82× | ||
| Q1 25 | — | 1.52× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.93× | ||
| Q2 24 | — | 15.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
