vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $64.6M, roughly 1.7× ESTABLISHMENT LABS HOLDINGS INC.). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 6.9%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
ESTA vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $110.0M |
| Net Profit | — | $21.6M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | — |
| Net Margin | — | 19.6% |
| Revenue YoY | 45.2% | — |
| Net Profit YoY | — | -8.4% |
| EPS (diluted) | $-0.07 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $64.6M | $110.2M | ||
| Q3 25 | $53.8M | $107.3M | ||
| Q2 25 | $51.3M | $105.6M | ||
| Q1 25 | $41.4M | $96.2M | ||
| Q4 24 | $44.5M | $98.7M | ||
| Q3 24 | $40.2M | $98.2M | ||
| Q2 24 | $44.1M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | — | $24.8M | ||
| Q3 25 | $-11.1M | $23.2M | ||
| Q2 25 | $-16.6M | $26.4M | ||
| Q1 25 | $-20.7M | $23.6M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | $-16.7M | $22.4M | ||
| Q2 24 | $-17.2M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | -6.1% | 29.0% | ||
| Q3 25 | -7.5% | 26.4% | ||
| Q2 25 | -27.5% | 31.2% | ||
| Q1 25 | -41.0% | 30.9% | ||
| Q4 24 | -41.9% | 20.4% | ||
| Q3 24 | -32.7% | 29.1% | ||
| Q2 24 | -21.2% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | — | 22.5% | ||
| Q3 25 | -20.7% | 21.6% | ||
| Q2 25 | -32.3% | 25.0% | ||
| Q1 25 | -50.1% | 24.5% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | -41.5% | 22.8% | ||
| Q2 24 | -38.9% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.07 | $0.89 | ||
| Q3 25 | $-0.38 | $0.82 | ||
| Q2 25 | $-0.57 | $0.93 | ||
| Q1 25 | $-0.70 | $0.83 | ||
| Q4 24 | $-1.21 | $0.57 | ||
| Q3 24 | $-0.59 | $0.79 | ||
| Q2 24 | $-0.62 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $413.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $1.2B |
| Total Assets | $357.2M | $8.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $75.6M | $652.6M | ||
| Q3 25 | $70.6M | $659.9M | ||
| Q2 25 | $54.6M | $785.1M | ||
| Q1 25 | $69.2M | $621.4M | ||
| Q4 24 | $90.3M | $615.9M | ||
| Q3 24 | — | $573.7M | ||
| Q2 24 | — | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $23.5M | $1.2B | ||
| Q3 25 | $16.4M | $1.1B | ||
| Q2 25 | $22.8M | $1.1B | ||
| Q1 25 | $38.5M | $1.1B | ||
| Q4 24 | $53.1M | $1.0B | ||
| Q3 24 | $32.7M | $1.0B | ||
| Q2 24 | $45.0M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $357.2M | $8.5B | ||
| Q3 25 | $338.9M | $8.5B | ||
| Q2 25 | $329.7M | $8.4B | ||
| Q1 25 | $333.4M | $8.2B | ||
| Q4 24 | $346.8M | $8.1B | ||
| Q3 24 | $282.7M | $8.1B | ||
| Q2 24 | $285.1M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | — |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-162.0K | $111.5M | ||
| Q3 25 | $-11.3M | $49.4M | ||
| Q2 25 | $-18.8M | $15.0M | ||
| Q1 25 | $-20.7M | $26.4M | ||
| Q4 24 | $-20.7M | $101.1M | ||
| Q3 24 | $-12.5M | $48.1M | ||
| Q2 24 | $-14.2M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-2.0M | $104.0M | ||
| Q3 25 | $-13.1M | $47.6M | ||
| Q2 25 | $-20.4M | $13.0M | ||
| Q1 25 | $-21.5M | $24.3M | ||
| Q4 24 | $-21.3M | $95.7M | ||
| Q3 24 | $-13.9M | $47.1M | ||
| Q2 24 | $-15.0M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | 94.3% | ||
| Q3 25 | -24.4% | 44.4% | ||
| Q2 25 | -39.7% | 12.3% | ||
| Q1 25 | -51.9% | 25.3% | ||
| Q4 24 | -47.8% | 97.0% | ||
| Q3 24 | -34.6% | 47.9% | ||
| Q2 24 | -33.9% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.8% | 6.8% | ||
| Q3 25 | 3.4% | 1.6% | ||
| Q2 25 | 3.2% | 1.9% | ||
| Q1 25 | 1.8% | 2.1% | ||
| Q4 24 | 1.2% | 5.5% | ||
| Q3 24 | 3.7% | 1.1% | ||
| Q2 24 | 1.8% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
