vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Hippo Holdings Inc. (HIPO). Click either name above to swap in a different company.
Hippo Holdings Inc. is the larger business by last-quarter revenue ($120.4M vs $64.6M, roughly 1.9× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 18.2%). Hippo Holdings Inc. produced more free cash flow last quarter ($9.1M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 18.9%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Hippo Valley Estate is a sugar estate found near the town of Chiredzi in Chiredzi District of southeastern Zimbabwe, on the Runde River near the border with Mozambique.
ESTA vs HIPO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $120.4M |
| Net Profit | — | $6.0M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 5.6% |
| Net Margin | — | 5.0% |
| Revenue YoY | 45.2% | 18.2% |
| Net Profit YoY | — | -86.4% |
| EPS (diluted) | $-0.07 | $0.31 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $120.4M | ||
| Q3 25 | $53.8M | $120.6M | ||
| Q2 25 | $51.3M | $117.3M | ||
| Q1 25 | $41.4M | $110.3M | ||
| Q4 24 | $44.5M | $101.9M | ||
| Q3 24 | $40.2M | $95.5M | ||
| Q2 24 | $44.1M | $89.6M | ||
| Q1 24 | $37.2M | $85.1M |
| Q4 25 | — | $6.0M | ||
| Q3 25 | $-11.1M | $98.1M | ||
| Q2 25 | $-16.6M | $1.3M | ||
| Q1 25 | $-20.7M | $-47.7M | ||
| Q4 24 | — | $44.2M | ||
| Q3 24 | $-16.7M | $-8.5M | ||
| Q2 24 | $-17.2M | $-40.5M | ||
| Q1 24 | $-16.2M | $-35.7M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | 5.6% | ||
| Q3 25 | -7.5% | 81.3% | ||
| Q2 25 | -27.5% | 3.4% | ||
| Q1 25 | -41.0% | -41.3% | ||
| Q4 24 | -41.9% | 46.3% | ||
| Q3 24 | -32.7% | -5.4% | ||
| Q2 24 | -21.2% | -40.7% | ||
| Q1 24 | -23.8% | -38.7% |
| Q4 25 | — | 5.0% | ||
| Q3 25 | -20.7% | 81.3% | ||
| Q2 25 | -32.3% | 1.1% | ||
| Q1 25 | -50.1% | -43.2% | ||
| Q4 24 | — | 43.4% | ||
| Q3 24 | -41.5% | -8.9% | ||
| Q2 24 | -38.9% | -45.2% | ||
| Q1 24 | -43.6% | -42.0% |
| Q4 25 | $-0.07 | $0.31 | ||
| Q3 25 | $-0.38 | $3.77 | ||
| Q2 25 | $-0.57 | $0.05 | ||
| Q1 25 | $-0.70 | $-1.91 | ||
| Q4 24 | $-1.21 | $1.81 | ||
| Q3 24 | $-0.59 | $-0.34 | ||
| Q2 24 | $-0.62 | $-1.64 | ||
| Q1 24 | $-0.58 | $-1.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $218.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $436.1M |
| Total Assets | $357.2M | $1.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $218.3M | ||
| Q3 25 | $70.6M | $247.7M | ||
| Q2 25 | $54.6M | $198.9M | ||
| Q1 25 | $69.2M | $140.9M | ||
| Q4 24 | $90.3M | $197.6M | ||
| Q3 24 | — | $191.2M | ||
| Q2 24 | — | $175.9M | ||
| Q1 24 | — | $223.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $436.1M | ||
| Q3 25 | $16.4M | $421.5M | ||
| Q2 25 | $22.8M | $332.5M | ||
| Q1 25 | $38.5M | $322.8M | ||
| Q4 24 | $53.1M | $362.1M | ||
| Q3 24 | $32.7M | $326.4M | ||
| Q2 24 | $45.0M | $322.6M | ||
| Q1 24 | $56.9M | $351.2M |
| Q4 25 | $357.2M | $1.9B | ||
| Q3 25 | $338.9M | $1.9B | ||
| Q2 25 | $329.7M | $1.7B | ||
| Q1 25 | $333.4M | $1.5B | ||
| Q4 24 | $346.8M | $1.5B | ||
| Q3 24 | $282.7M | $1.5B | ||
| Q2 24 | $285.1M | $1.5B | ||
| Q1 24 | $301.8M | $1.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $9.2M |
| Free Cash FlowOCF − Capex | $-2.0M | $9.1M |
| FCF MarginFCF / Revenue | -3.1% | 7.6% |
| Capex IntensityCapex / Revenue | 2.8% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 1.53× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $14.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $9.2M | ||
| Q3 25 | $-11.3M | $16.9M | ||
| Q2 25 | $-18.8M | $24.7M | ||
| Q1 25 | $-20.7M | $-35.6M | ||
| Q4 24 | $-20.7M | $47.5M | ||
| Q3 24 | $-12.5M | $46.8M | ||
| Q2 24 | $-14.2M | $-10.6M | ||
| Q1 24 | $-11.2M | $17.7M |
| Q4 25 | $-2.0M | $9.1M | ||
| Q3 25 | $-13.1M | $16.8M | ||
| Q2 25 | $-20.4M | $24.6M | ||
| Q1 25 | $-21.5M | $-35.7M | ||
| Q4 24 | $-21.3M | $47.2M | ||
| Q3 24 | $-13.9M | — | ||
| Q2 24 | $-15.0M | $-10.7M | ||
| Q1 24 | $-14.5M | $17.6M |
| Q4 25 | -3.1% | 7.6% | ||
| Q3 25 | -24.4% | 13.9% | ||
| Q2 25 | -39.7% | 21.0% | ||
| Q1 25 | -51.9% | -32.4% | ||
| Q4 24 | -47.8% | 46.3% | ||
| Q3 24 | -34.6% | — | ||
| Q2 24 | -33.9% | -11.9% | ||
| Q1 24 | -38.9% | 20.7% |
| Q4 25 | 2.8% | 0.1% | ||
| Q3 25 | 3.4% | 0.1% | ||
| Q2 25 | 3.2% | 0.1% | ||
| Q1 25 | 1.8% | 0.1% | ||
| Q4 24 | 1.2% | 0.3% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 1.8% | 0.1% | ||
| Q1 24 | 8.9% | 0.1% |
| Q4 25 | — | 1.53× | ||
| Q3 25 | — | 0.17× | ||
| Q2 25 | — | 19.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
