vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Honest Company, Inc. (HNST). Click either name above to swap in a different company.
Honest Company, Inc. is the larger business by last-quarter revenue ($78.1M vs $64.6M, roughly 1.2× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -19.7%). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -8.4%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
The Honest Company, Inc. is an American digital-first consumer goods company, based in Los Angeles and founded by actress Jessica Alba, Christopher Gavigan, and Brian Lee. The company had $319 million in 2021 sales, and was valued at roughly $550 million as of February 2022. Carla Vernón, Chief Executive Officer, is one of the first Afro-Latina CEOs of a U.S. publicly traded company. The Honest Company has raised multiple rounds of venture capital, and went public via an initial public offeri...
ESTA vs HNST — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $78.1M |
| Net Profit | — | — |
| Gross Margin | 70.5% | 42.6% |
| Operating Margin | -6.1% | 56.6% |
| Net Margin | — | — |
| Revenue YoY | 45.2% | -19.7% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.07 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $78.1M | ||
| Q4 25 | $64.6M | $88.0M | ||
| Q3 25 | $53.8M | $92.6M | ||
| Q2 25 | $51.3M | $93.5M | ||
| Q1 25 | $41.4M | $97.3M | ||
| Q4 24 | $44.5M | $99.8M | ||
| Q3 24 | $40.2M | $99.2M | ||
| Q2 24 | $44.1M | $93.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-23.6M | ||
| Q3 25 | $-11.1M | $758.0K | ||
| Q2 25 | $-16.6M | $3.9M | ||
| Q1 25 | $-20.7M | $3.3M | ||
| Q4 24 | — | $-809.0K | ||
| Q3 24 | $-16.7M | $165.0K | ||
| Q2 24 | $-17.2M | $-4.1M |
| Q1 26 | — | 42.6% | ||
| Q4 25 | 70.5% | 15.7% | ||
| Q3 25 | 70.1% | 37.3% | ||
| Q2 25 | 68.8% | 40.4% | ||
| Q1 25 | 67.2% | 38.7% | ||
| Q4 24 | 68.5% | 38.8% | ||
| Q3 24 | 63.9% | 38.7% | ||
| Q2 24 | 65.6% | 38.3% |
| Q1 26 | — | 56.6% | ||
| Q4 25 | -6.1% | -27.5% | ||
| Q3 25 | -7.5% | 0.3% | ||
| Q2 25 | -27.5% | 3.1% | ||
| Q1 25 | -41.0% | 2.6% | ||
| Q4 24 | -41.9% | -1.0% | ||
| Q3 24 | -32.7% | 0.1% | ||
| Q2 24 | -21.2% | -4.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | -26.8% | ||
| Q3 25 | -20.7% | 0.8% | ||
| Q2 25 | -32.3% | 4.1% | ||
| Q1 25 | -50.1% | 3.3% | ||
| Q4 24 | — | -0.8% | ||
| Q3 24 | -41.5% | 0.2% | ||
| Q2 24 | -38.9% | -4.4% |
| Q1 26 | — | $0.00 | ||
| Q4 25 | $-0.07 | $-0.21 | ||
| Q3 25 | $-0.38 | $0.01 | ||
| Q2 25 | $-0.57 | $0.03 | ||
| Q1 25 | $-0.70 | $0.03 | ||
| Q4 24 | $-1.21 | $-0.01 | ||
| Q3 24 | $-0.59 | $0.00 | ||
| Q2 24 | $-0.62 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $90.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $169.1M |
| Total Assets | $357.2M | $214.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $90.4M | ||
| Q4 25 | $75.6M | $89.6M | ||
| Q3 25 | $70.6M | $71.5M | ||
| Q2 25 | $54.6M | $72.1M | ||
| Q1 25 | $69.2M | $72.8M | ||
| Q4 24 | $90.3M | $75.4M | ||
| Q3 24 | — | $53.4M | ||
| Q2 24 | — | $36.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $169.1M | ||
| Q4 25 | $23.5M | $169.7M | ||
| Q3 25 | $16.4M | $190.2M | ||
| Q2 25 | $22.8M | $187.0M | ||
| Q1 25 | $38.5M | $180.4M | ||
| Q4 24 | $53.1M | $174.3M | ||
| Q3 24 | $32.7M | $133.9M | ||
| Q2 24 | $45.0M | $129.7M |
| Q1 26 | — | $214.9M | ||
| Q4 25 | $357.2M | $225.4M | ||
| Q3 25 | $338.9M | $241.5M | ||
| Q2 25 | $329.7M | $249.0M | ||
| Q1 25 | $333.4M | $265.3M | ||
| Q4 24 | $346.8M | $247.4M | ||
| Q3 24 | $282.7M | $209.2M | ||
| Q2 24 | $285.1M | $200.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | — |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-162.0K | $19.3M | ||
| Q3 25 | $-11.3M | $-504.0K | ||
| Q2 25 | $-18.8M | $-745.0K | ||
| Q1 25 | $-20.7M | $-2.9M | ||
| Q4 24 | $-20.7M | $-16.8M | ||
| Q3 24 | $-12.5M | $15.1M | ||
| Q2 24 | $-14.2M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-2.0M | $18.1M | ||
| Q3 25 | $-13.1M | $-624.0K | ||
| Q2 25 | $-20.4M | $-826.0K | ||
| Q1 25 | $-21.5M | $-3.0M | ||
| Q4 24 | $-21.3M | $-17.2M | ||
| Q3 24 | $-13.9M | $15.0M | ||
| Q2 24 | $-15.0M | $2.9M |
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | 20.5% | ||
| Q3 25 | -24.4% | -0.7% | ||
| Q2 25 | -39.7% | -0.9% | ||
| Q1 25 | -51.9% | -3.1% | ||
| Q4 24 | -47.8% | -17.2% | ||
| Q3 24 | -34.6% | 15.1% | ||
| Q2 24 | -33.9% | 3.1% |
| Q1 26 | — | 0.6% | ||
| Q4 25 | 2.8% | 1.4% | ||
| Q3 25 | 3.4% | 0.1% | ||
| Q2 25 | 3.2% | 0.1% | ||
| Q1 25 | 1.8% | 0.1% | ||
| Q4 24 | 1.2% | 0.3% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 1.8% | 0.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.19× | ||
| Q1 25 | — | -0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 91.42× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
