vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and InvenTrust Properties Corp. (IVT). Click either name above to swap in a different company.
InvenTrust Properties Corp. is the larger business by last-quarter revenue ($77.4M vs $64.6M, roughly 1.2× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 8.6%). InvenTrust Properties Corp. produced more free cash flow last quarter ($110.9M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 7.6%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
InvenTrust Properties Corp. is a real estate investment trust that invests in shopping malls. As of December 31, 2024, the company owned interests in 68 properties comprising 11.0 million square feet.
ESTA vs IVT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $77.4M |
| Net Profit | — | $2.7M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | -11.0% |
| Net Margin | — | 3.4% |
| Revenue YoY | 45.2% | 8.6% |
| Net Profit YoY | — | -72.8% |
| EPS (diluted) | $-0.07 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $77.4M | ||
| Q3 25 | $53.8M | $74.5M | ||
| Q2 25 | $51.3M | $73.6M | ||
| Q1 25 | $41.4M | $73.8M | ||
| Q4 24 | $44.5M | $71.2M | ||
| Q3 24 | $40.2M | $68.5M | ||
| Q2 24 | $44.1M | $67.4M | ||
| Q1 24 | $37.2M | $66.8M |
| Q4 25 | — | $2.7M | ||
| Q3 25 | $-11.1M | $6.0M | ||
| Q2 25 | $-16.6M | $95.9M | ||
| Q1 25 | $-20.7M | $6.8M | ||
| Q4 24 | — | $9.8M | ||
| Q3 24 | $-16.7M | $-539.0K | ||
| Q2 24 | $-17.2M | $1.5M | ||
| Q1 24 | $-16.2M | $2.9M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | -11.0% | ||
| Q3 25 | -7.5% | -9.8% | ||
| Q2 25 | -27.5% | — | ||
| Q1 25 | -41.0% | -10.5% | ||
| Q4 24 | -41.9% | -3.6% | ||
| Q3 24 | -32.7% | -18.7% | ||
| Q2 24 | -21.2% | -13.6% | ||
| Q1 24 | -23.8% | -13.1% |
| Q4 25 | — | 3.4% | ||
| Q3 25 | -20.7% | 8.1% | ||
| Q2 25 | -32.3% | 130.4% | ||
| Q1 25 | -50.1% | 9.2% | ||
| Q4 24 | — | 13.8% | ||
| Q3 24 | -41.5% | -0.8% | ||
| Q2 24 | -38.9% | 2.2% | ||
| Q1 24 | -43.6% | 4.3% |
| Q4 25 | $-0.07 | $0.02 | ||
| Q3 25 | $-0.38 | $0.08 | ||
| Q2 25 | $-0.57 | $1.23 | ||
| Q1 25 | $-0.70 | $0.09 | ||
| Q4 24 | $-1.21 | $0.14 | ||
| Q3 24 | $-0.59 | $-0.01 | ||
| Q2 24 | $-0.62 | $0.02 | ||
| Q1 24 | $-0.58 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | $825.9M |
| Stockholders' EquityBook value | $23.5M | $1.8B |
| Total Assets | $357.2M | $2.8B |
| Debt / EquityLower = less leverage | — | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $90.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $825.9M | ||
| Q3 25 | — | $764.6M | ||
| Q2 25 | — | $746.3M | ||
| Q1 25 | — | $740.7M | ||
| Q4 24 | $0 | $740.4M | ||
| Q3 24 | — | $740.1M | ||
| Q2 24 | — | $812.2M | ||
| Q1 24 | — | $827.5M |
| Q4 25 | $23.5M | $1.8B | ||
| Q3 25 | $16.4M | $1.8B | ||
| Q2 25 | $22.8M | $1.8B | ||
| Q1 25 | $38.5M | $1.7B | ||
| Q4 24 | $53.1M | $1.8B | ||
| Q3 24 | $32.7M | $1.8B | ||
| Q2 24 | $45.0M | $1.5B | ||
| Q1 24 | $56.9M | $1.5B |
| Q4 25 | $357.2M | $2.8B | ||
| Q3 25 | $338.9M | $2.7B | ||
| Q2 25 | $329.7M | $2.7B | ||
| Q1 25 | $333.4M | $2.6B | ||
| Q4 24 | $346.8M | $2.6B | ||
| Q3 24 | $282.7M | $2.6B | ||
| Q2 24 | $285.1M | $2.5B | ||
| Q1 24 | $301.8M | $2.5B |
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | 0.00× | 0.42× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $155.4M |
| Free Cash FlowOCF − Capex | $-2.0M | $110.9M |
| FCF MarginFCF / Revenue | -3.1% | 143.3% |
| Capex IntensityCapex / Revenue | 2.8% | 57.5% |
| Cash ConversionOCF / Net Profit | — | 58.41× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $193.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $155.4M | ||
| Q3 25 | $-11.3M | $43.8M | ||
| Q2 25 | $-18.8M | $48.7M | ||
| Q1 25 | $-20.7M | $20.2M | ||
| Q4 24 | $-20.7M | $136.9M | ||
| Q3 24 | $-12.5M | $38.4M | ||
| Q2 24 | $-14.2M | $46.7M | ||
| Q1 24 | $-11.2M | $14.8M |
| Q4 25 | $-2.0M | $110.9M | ||
| Q3 25 | $-13.1M | $31.4M | ||
| Q2 25 | $-20.4M | $38.0M | ||
| Q1 25 | $-21.5M | $12.8M | ||
| Q4 24 | $-21.3M | $100.8M | ||
| Q3 24 | $-13.9M | $29.3M | ||
| Q2 24 | $-15.0M | $37.2M | ||
| Q1 24 | $-14.5M | $7.7M |
| Q4 25 | -3.1% | 143.3% | ||
| Q3 25 | -24.4% | 42.2% | ||
| Q2 25 | -39.7% | 51.6% | ||
| Q1 25 | -51.9% | 17.4% | ||
| Q4 24 | -47.8% | 141.5% | ||
| Q3 24 | -34.6% | 42.8% | ||
| Q2 24 | -33.9% | 55.2% | ||
| Q1 24 | -38.9% | 11.5% |
| Q4 25 | 2.8% | 57.5% | ||
| Q3 25 | 3.4% | 16.7% | ||
| Q2 25 | 3.2% | 14.6% | ||
| Q1 25 | 1.8% | 10.0% | ||
| Q4 24 | 1.2% | 50.7% | ||
| Q3 24 | 3.7% | 13.3% | ||
| Q2 24 | 1.8% | 14.0% | ||
| Q1 24 | 8.9% | 10.6% |
| Q4 25 | — | 58.41× | ||
| Q3 25 | — | 7.27× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 2.97× | ||
| Q4 24 | — | 13.97× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 31.15× | ||
| Q1 24 | — | 5.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
