vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and NATURAL RESOURCE PARTNERS LP (NRP). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $51.3M, roughly 1.3× NATURAL RESOURCE PARTNERS LP). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -21.8%). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -8.3%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Natural Resource Partners LP is a U.S.-headquartered master limited partnership that owns, manages and leases mineral reserve interests. Its asset portfolio covers coal, aggregates, industrial minerals and oil & gas, with operations primarily across North America, deriving most revenue from royalties paid by third-party resource extraction operators.
ESTA vs NRP — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $51.3M |
| Net Profit | — | $40.3M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | 83.7% |
| Net Margin | — | 78.5% |
| Revenue YoY | 45.2% | -21.8% |
| Net Profit YoY | — | -28.4% |
| EPS (diluted) | $-0.07 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | — | ||
| Q3 25 | $53.8M | — | ||
| Q2 25 | $51.3M | — | ||
| Q1 25 | $41.4M | $51.3M | ||
| Q4 24 | $44.5M | $61.8M | ||
| Q3 24 | $40.2M | $50.4M | ||
| Q2 24 | $44.1M | $54.6M | ||
| Q1 24 | $37.2M | $65.6M |
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | — | ||
| Q2 25 | $-16.6M | — | ||
| Q1 25 | $-20.7M | $40.3M | ||
| Q4 24 | — | $42.8M | ||
| Q3 24 | $-16.7M | $38.6M | ||
| Q2 24 | $-17.2M | $46.1M | ||
| Q1 24 | $-16.2M | $56.2M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | — | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | -27.5% | — | ||
| Q1 25 | -41.0% | 83.7% | ||
| Q4 24 | -41.9% | 74.9% | ||
| Q3 24 | -32.7% | 84.9% | ||
| Q2 24 | -21.2% | 92.3% | ||
| Q1 24 | -23.8% | 91.0% |
| Q4 25 | — | — | ||
| Q3 25 | -20.7% | — | ||
| Q2 25 | -32.3% | — | ||
| Q1 25 | -50.1% | 78.5% | ||
| Q4 24 | — | 69.2% | ||
| Q3 24 | -41.5% | 76.6% | ||
| Q2 24 | -38.9% | 84.4% | ||
| Q1 24 | -43.6% | 85.7% |
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.38 | — | ||
| Q2 25 | $-0.57 | — | ||
| Q1 25 | $-0.70 | — | ||
| Q4 24 | $-1.21 | — | ||
| Q3 24 | $-0.59 | — | ||
| Q2 24 | $-0.62 | — | ||
| Q1 24 | $-0.58 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $30.9M |
| Total DebtLower is stronger | — | $138.8M |
| Stockholders' EquityBook value | $23.5M | — |
| Total Assets | $357.2M | $772.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | $30.9M | ||
| Q4 24 | $90.3M | $30.4M | ||
| Q3 24 | — | $30.9M | ||
| Q2 24 | — | $32.3M | ||
| Q1 24 | — | $11.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $138.8M | ||
| Q4 24 | $0 | $142.1M | ||
| Q3 24 | — | $197.4M | ||
| Q2 24 | — | $210.3M | ||
| Q1 24 | — | $188.8M |
| Q4 25 | $23.5M | — | ||
| Q3 25 | $16.4M | — | ||
| Q2 25 | $22.8M | — | ||
| Q1 25 | $38.5M | — | ||
| Q4 24 | $53.1M | — | ||
| Q3 24 | $32.7M | — | ||
| Q2 24 | $45.0M | — | ||
| Q1 24 | $56.9M | — |
| Q4 25 | $357.2M | — | ||
| Q3 25 | $338.9M | — | ||
| Q2 25 | $329.7M | — | ||
| Q1 25 | $333.4M | $772.5M | ||
| Q4 24 | $346.8M | $772.9M | ||
| Q3 24 | $282.7M | $772.9M | ||
| Q2 24 | $285.1M | $789.6M | ||
| Q1 24 | $301.8M | $772.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $34.4M |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | — |
| Cash ConversionOCF / Net Profit | — | 0.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | — | ||
| Q3 25 | $-11.3M | — | ||
| Q2 25 | $-18.8M | — | ||
| Q1 25 | $-20.7M | $34.4M | ||
| Q4 24 | $-20.7M | $66.2M | ||
| Q3 24 | $-12.5M | $54.1M | ||
| Q2 24 | $-14.2M | $56.6M | ||
| Q1 24 | $-11.2M | $71.5M |
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-13.1M | — | ||
| Q2 25 | $-20.4M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $-21.3M | — | ||
| Q3 24 | $-13.9M | — | ||
| Q2 24 | $-15.0M | — | ||
| Q1 24 | $-14.5M | — |
| Q4 25 | -3.1% | — | ||
| Q3 25 | -24.4% | — | ||
| Q2 25 | -39.7% | — | ||
| Q1 25 | -51.9% | — | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -34.6% | — | ||
| Q2 24 | -33.9% | — | ||
| Q1 24 | -38.9% | — |
| Q4 25 | 2.8% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.2% | 0.0% | ||
| Q3 24 | 3.7% | 0.0% | ||
| Q2 24 | 1.8% | 0.0% | ||
| Q1 24 | 8.9% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 1.55× | ||
| Q3 24 | — | 1.40× | ||
| Q2 24 | — | 1.23× | ||
| Q1 24 | — | 1.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
NRP
| Coal Royalty Revenues | $35.5M | 69% |
| Soda Ash Segment | $4.6M | 9% |
| Transportation And Processing Services | $4.4M | 9% |
| Production Lease Minimum Revenues | $2.7M | 5% |
| Oil And Gas Royalty Revenues | $2.4M | 5% |
| Other | $1.6M | 3% |
