vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Orion Properties Inc. (ONL). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $36.3M, roughly 1.8× Orion Properties Inc.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -4.6%). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -4.9%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
ESTA vs ONL — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $36.3M |
| Net Profit | — | $-13.6M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | -9.3% |
| Net Margin | — | -37.4% |
| Revenue YoY | 45.2% | -4.6% |
| Net Profit YoY | — | -45.0% |
| EPS (diluted) | $-0.07 | $-0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $36.3M | ||
| Q4 25 | $64.6M | $35.2M | ||
| Q3 25 | $53.8M | $37.1M | ||
| Q2 25 | $51.3M | $37.3M | ||
| Q1 25 | $41.4M | $38.0M | ||
| Q4 24 | $44.5M | $38.4M | ||
| Q3 24 | $40.2M | $39.2M | ||
| Q2 24 | $44.1M | $40.1M |
| Q1 26 | — | $-13.6M | ||
| Q4 25 | — | $-35.8M | ||
| Q3 25 | $-11.1M | $-69.0M | ||
| Q2 25 | $-16.6M | $-25.1M | ||
| Q1 25 | $-20.7M | $-9.4M | ||
| Q4 24 | — | $-32.8M | ||
| Q3 24 | $-16.7M | $-10.2M | ||
| Q2 24 | $-17.2M | $-33.8M |
| Q1 26 | — | — | ||
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — |
| Q1 26 | — | -9.3% | ||
| Q4 25 | -6.1% | -101.5% | ||
| Q3 25 | -7.5% | -185.8% | ||
| Q2 25 | -27.5% | -67.1% | ||
| Q1 25 | -41.0% | -24.4% | ||
| Q4 24 | -41.9% | -85.4% | ||
| Q3 24 | -32.7% | -25.9% | ||
| Q2 24 | -21.2% | -84.1% |
| Q1 26 | — | -37.4% | ||
| Q4 25 | — | -101.7% | ||
| Q3 25 | -20.7% | -186.0% | ||
| Q2 25 | -32.3% | -67.3% | ||
| Q1 25 | -50.1% | -24.6% | ||
| Q4 24 | — | -85.4% | ||
| Q3 24 | -41.5% | -26.1% | ||
| Q2 24 | -38.9% | -84.2% |
| Q1 26 | — | $-0.24 | ||
| Q4 25 | $-0.07 | $-0.63 | ||
| Q3 25 | $-0.38 | $-1.23 | ||
| Q2 25 | $-0.57 | $-0.45 | ||
| Q1 25 | $-0.70 | $-0.17 | ||
| Q4 24 | $-1.21 | $-0.59 | ||
| Q3 24 | $-0.59 | $-0.18 | ||
| Q2 24 | $-0.62 | $-0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $10.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $608.5M |
| Total Assets | $357.2M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $10.3M | ||
| Q4 25 | $75.6M | $22.4M | ||
| Q3 25 | $70.6M | $32.6M | ||
| Q2 25 | $54.6M | $17.4M | ||
| Q1 25 | $69.2M | $9.4M | ||
| Q4 24 | $90.3M | $15.6M | ||
| Q3 24 | — | $16.6M | ||
| Q2 24 | — | $24.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $465.0M | ||
| Q3 25 | — | $483.0M | ||
| Q2 25 | — | $483.0M | ||
| Q1 25 | — | $505.0M | ||
| Q4 24 | $0 | $492.0M | ||
| Q3 24 | — | $485.0M | ||
| Q2 24 | — | $462.0M |
| Q1 26 | — | $608.5M | ||
| Q4 25 | $23.5M | $623.2M | ||
| Q3 25 | $16.4M | $658.8M | ||
| Q2 25 | $22.8M | $728.0M | ||
| Q1 25 | $38.5M | $753.5M | ||
| Q4 24 | $53.1M | $763.9M | ||
| Q3 24 | $32.7M | $800.9M | ||
| Q2 24 | $45.0M | $816.1M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $357.2M | $1.2B | ||
| Q3 25 | $338.9M | $1.2B | ||
| Q2 25 | $329.7M | $1.3B | ||
| Q1 25 | $333.4M | $1.3B | ||
| Q4 24 | $346.8M | $1.3B | ||
| Q3 24 | $282.7M | $1.4B | ||
| Q2 24 | $285.1M | $1.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | 0.00× | 0.64× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.57× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | — |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | 51.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-162.0K | $23.6M | ||
| Q3 25 | $-11.3M | $5.7M | ||
| Q2 25 | $-18.8M | $11.6M | ||
| Q1 25 | $-20.7M | $-2.2M | ||
| Q4 24 | $-20.7M | $54.3M | ||
| Q3 24 | $-12.5M | $13.8M | ||
| Q2 24 | $-14.2M | $17.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-13.1M | — | ||
| Q2 25 | $-20.4M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $-21.3M | — | ||
| Q3 24 | $-13.9M | — | ||
| Q2 24 | $-15.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | — | ||
| Q3 25 | -24.4% | — | ||
| Q2 25 | -39.7% | — | ||
| Q1 25 | -51.9% | — | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -34.6% | — | ||
| Q2 24 | -33.9% | — |
| Q1 26 | — | 51.4% | ||
| Q4 25 | 2.8% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 1.8% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
ONL
| Rental | $36.1M | 100% |
| Fee income from unconsolidated joint venture | $137.0K | 0% |
