vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $64.6M, roughly 1.4× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 3.8%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
ESTA vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $93.5M |
| Net Profit | — | $3.0M |
| Gross Margin | 70.5% | 41.0% |
| Operating Margin | -6.1% | 7.0% |
| Net Margin | — | 3.2% |
| Revenue YoY | 45.2% | -1.5% |
| Net Profit YoY | — | -3.7% |
| EPS (diluted) | $-0.07 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $93.5M | ||
| Q3 25 | $53.8M | $88.9M | ||
| Q2 25 | $51.3M | $89.4M | ||
| Q1 25 | $41.4M | $85.7M | ||
| Q4 24 | $44.5M | $94.9M | ||
| Q3 24 | $40.2M | $88.5M | ||
| Q2 24 | $44.1M | $85.8M | ||
| Q1 24 | $37.2M | $86.8M |
| Q4 25 | — | $3.0M | ||
| Q3 25 | $-11.1M | $453.0K | ||
| Q2 25 | $-16.6M | $-9.5M | ||
| Q1 25 | $-20.7M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-16.7M | $-60.6M | ||
| Q2 24 | $-17.2M | $-1.7M | ||
| Q1 24 | $-16.2M | $-1.1M |
| Q4 25 | 70.5% | 41.0% | ||
| Q3 25 | 70.1% | 40.6% | ||
| Q2 25 | 68.8% | 40.6% | ||
| Q1 25 | 67.2% | 39.6% | ||
| Q4 24 | 68.5% | 42.4% | ||
| Q3 24 | 63.9% | 41.2% | ||
| Q2 24 | 65.6% | 39.5% | ||
| Q1 24 | 65.6% | 42.3% |
| Q4 25 | -6.1% | 7.0% | ||
| Q3 25 | -7.5% | 1.9% | ||
| Q2 25 | -27.5% | -1.9% | ||
| Q1 25 | -41.0% | -2.4% | ||
| Q4 24 | -41.9% | 4.1% | ||
| Q3 24 | -32.7% | -67.4% | ||
| Q2 24 | -21.2% | -2.2% | ||
| Q1 24 | -23.8% | -2.2% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | -20.7% | 0.5% | ||
| Q2 25 | -32.3% | -10.6% | ||
| Q1 25 | -50.1% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -41.5% | -68.5% | ||
| Q2 24 | -38.9% | -2.0% | ||
| Q1 24 | -43.6% | -1.2% |
| Q4 25 | $-0.07 | $9.50 | ||
| Q3 25 | $-0.38 | $-0.86 | ||
| Q2 25 | $-0.57 | $-2.73 | ||
| Q1 25 | $-0.70 | $-1.66 | ||
| Q4 24 | $-1.21 | $-0.47 | ||
| Q3 24 | $-0.59 | $-12.79 | ||
| Q2 24 | $-0.62 | $-1.19 | ||
| Q1 24 | $-0.58 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $23.5M | $111.4M |
| Total Assets | $357.2M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $23.6M | ||
| Q3 25 | $70.6M | $26.7M | ||
| Q2 25 | $54.6M | $26.0M | ||
| Q1 25 | $69.2M | $31.0M | ||
| Q4 24 | $90.3M | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | $0 | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $111.4M | ||
| Q3 25 | $16.4M | $-26.3M | ||
| Q2 25 | $22.8M | $-21.7M | ||
| Q1 25 | $38.5M | $-13.5M | ||
| Q4 24 | $53.1M | $-8.3M | ||
| Q3 24 | $32.7M | $-2.7M | ||
| Q2 24 | $45.0M | $45.8M | ||
| Q1 24 | $56.9M | $51.4M |
| Q4 25 | $357.2M | $407.7M | ||
| Q3 25 | $338.9M | $406.9M | ||
| Q2 25 | $329.7M | $415.9M | ||
| Q1 25 | $333.4M | $421.5M | ||
| Q4 24 | $346.8M | $430.2M | ||
| Q3 24 | $282.7M | $412.5M | ||
| Q2 24 | $285.1M | $474.1M | ||
| Q1 24 | $301.8M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $3.2M |
| Free Cash FlowOCF − Capex | $-2.0M | $2.9M |
| FCF MarginFCF / Revenue | -3.1% | 3.1% |
| Capex IntensityCapex / Revenue | 2.8% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $3.2M | ||
| Q3 25 | $-11.3M | $9.5M | ||
| Q2 25 | $-18.8M | $932.0K | ||
| Q1 25 | $-20.7M | $9.1M | ||
| Q4 24 | $-20.7M | $-10.0M | ||
| Q3 24 | $-12.5M | $12.5M | ||
| Q2 24 | $-14.2M | $8.7M | ||
| Q1 24 | $-11.2M | $6.9M |
| Q4 25 | $-2.0M | $2.9M | ||
| Q3 25 | $-13.1M | $9.4M | ||
| Q2 25 | $-20.4M | $787.0K | ||
| Q1 25 | $-21.5M | $8.7M | ||
| Q4 24 | $-21.3M | $-10.3M | ||
| Q3 24 | $-13.9M | $12.4M | ||
| Q2 24 | $-15.0M | $8.5M | ||
| Q1 24 | $-14.5M | $6.6M |
| Q4 25 | -3.1% | 3.1% | ||
| Q3 25 | -24.4% | 10.5% | ||
| Q2 25 | -39.7% | 0.9% | ||
| Q1 25 | -51.9% | 10.1% | ||
| Q4 24 | -47.8% | -10.8% | ||
| Q3 24 | -34.6% | 14.0% | ||
| Q2 24 | -33.9% | 10.0% | ||
| Q1 24 | -38.9% | 7.6% |
| Q4 25 | 2.8% | 0.3% | ||
| Q3 25 | 3.4% | 0.1% | ||
| Q2 25 | 3.2% | 0.2% | ||
| Q1 25 | 1.8% | 0.4% | ||
| Q4 24 | 1.2% | 0.2% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 1.8% | 0.2% | ||
| Q1 24 | 8.9% | 0.3% |
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
