vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Sprout Social, Inc. is the larger business by last-quarter revenue ($120.9M vs $64.6M, roughly 1.9× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 12.9%). Sprout Social, Inc. produced more free cash flow last quarter ($9.9M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs 11.8%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
ESTA vs SPT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $120.9M |
| Net Profit | — | — |
| Gross Margin | 70.5% | 77.6% |
| Operating Margin | -6.1% | -9.0% |
| Net Margin | — | — |
| Revenue YoY | 45.2% | 12.9% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.07 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $120.9M | ||
| Q3 25 | $53.8M | $115.6M | ||
| Q2 25 | $51.3M | $111.8M | ||
| Q1 25 | $41.4M | $109.3M | ||
| Q4 24 | $44.5M | $107.1M | ||
| Q3 24 | $40.2M | $102.6M | ||
| Q2 24 | $44.1M | $99.4M | ||
| Q1 24 | $37.2M | $96.8M |
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $-9.4M | ||
| Q2 25 | $-16.6M | $-12.0M | ||
| Q1 25 | $-20.7M | $-11.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-16.7M | $-17.1M | ||
| Q2 24 | $-17.2M | $-16.9M | ||
| Q1 24 | $-16.2M | $-13.6M |
| Q4 25 | 70.5% | 77.6% | ||
| Q3 25 | 70.1% | 77.7% | ||
| Q2 25 | 68.8% | 77.7% | ||
| Q1 25 | 67.2% | 77.3% | ||
| Q4 24 | 68.5% | 78.1% | ||
| Q3 24 | 63.9% | 77.4% | ||
| Q2 24 | 65.6% | 77.5% | ||
| Q1 24 | 65.6% | 76.8% |
| Q4 25 | -6.1% | -9.0% | ||
| Q3 25 | -7.5% | -7.9% | ||
| Q2 25 | -27.5% | -11.0% | ||
| Q1 25 | -41.0% | -10.2% | ||
| Q4 24 | -41.9% | -12.8% | ||
| Q3 24 | -32.7% | -16.4% | ||
| Q2 24 | -21.2% | -16.6% | ||
| Q1 24 | -23.8% | -13.7% |
| Q4 25 | — | — | ||
| Q3 25 | -20.7% | -8.1% | ||
| Q2 25 | -32.3% | -10.7% | ||
| Q1 25 | -50.1% | -10.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -41.5% | -16.6% | ||
| Q2 24 | -38.9% | -17.0% | ||
| Q1 24 | -43.6% | -14.0% |
| Q4 25 | $-0.07 | $-0.18 | ||
| Q3 25 | $-0.38 | $-0.16 | ||
| Q2 25 | $-0.57 | $-0.21 | ||
| Q1 25 | $-0.70 | $-0.19 | ||
| Q4 24 | $-1.21 | $-0.25 | ||
| Q3 24 | $-0.59 | $-0.30 | ||
| Q2 24 | $-0.62 | $-0.30 | ||
| Q1 24 | $-0.58 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $95.3M |
| Total DebtLower is stronger | — | $40.0M |
| Stockholders' EquityBook value | $23.5M | $203.4M |
| Total Assets | $357.2M | $523.1M |
| Debt / EquityLower = less leverage | — | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $95.3M | ||
| Q3 25 | $70.6M | $90.6M | ||
| Q2 25 | $54.6M | $101.5M | ||
| Q1 25 | $69.2M | $100.9M | ||
| Q4 24 | $90.3M | $86.4M | ||
| Q3 24 | — | $82.9M | ||
| Q2 24 | — | $80.9M | ||
| Q1 24 | — | $69.2M |
| Q4 25 | — | $40.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $25.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $203.4M | ||
| Q3 25 | $16.4M | $194.1M | ||
| Q2 25 | $22.8M | $184.6M | ||
| Q1 25 | $38.5M | $175.3M | ||
| Q4 24 | $53.1M | $166.6M | ||
| Q3 24 | $32.7M | $158.1M | ||
| Q2 24 | $45.0M | $152.1M | ||
| Q1 24 | $56.9M | $147.3M |
| Q4 25 | $357.2M | $523.1M | ||
| Q3 25 | $338.9M | $481.4M | ||
| Q2 25 | $329.7M | $422.9M | ||
| Q1 25 | $333.4M | $424.7M | ||
| Q4 24 | $346.8M | $428.3M | ||
| Q3 24 | $282.7M | $388.8M | ||
| Q2 24 | $285.1M | $393.6M | ||
| Q1 24 | $301.8M | $389.9M |
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $10.9M |
| Free Cash FlowOCF − Capex | $-2.0M | $9.9M |
| FCF MarginFCF / Revenue | -3.1% | 8.2% |
| Capex IntensityCapex / Revenue | 2.8% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $10.9M | ||
| Q3 25 | $-11.3M | $9.3M | ||
| Q2 25 | $-18.8M | $5.1M | ||
| Q1 25 | $-20.7M | $18.1M | ||
| Q4 24 | $-20.7M | $4.1M | ||
| Q3 24 | $-12.5M | $9.0M | ||
| Q2 24 | $-14.2M | $2.1M | ||
| Q1 24 | $-11.2M | $11.2M |
| Q4 25 | $-2.0M | $9.9M | ||
| Q3 25 | $-13.1M | $8.5M | ||
| Q2 25 | $-20.4M | $4.2M | ||
| Q1 25 | $-21.5M | $16.7M | ||
| Q4 24 | $-21.3M | $3.3M | ||
| Q3 24 | $-13.9M | $8.5M | ||
| Q2 24 | $-15.0M | $1.6M | ||
| Q1 24 | $-14.5M | $10.1M |
| Q4 25 | -3.1% | 8.2% | ||
| Q3 25 | -24.4% | 7.4% | ||
| Q2 25 | -39.7% | 3.7% | ||
| Q1 25 | -51.9% | 15.3% | ||
| Q4 24 | -47.8% | 3.0% | ||
| Q3 24 | -34.6% | 8.3% | ||
| Q2 24 | -33.9% | 1.6% | ||
| Q1 24 | -38.9% | 10.4% |
| Q4 25 | 2.8% | 0.9% | ||
| Q3 25 | 3.4% | 0.7% | ||
| Q2 25 | 3.2% | 0.8% | ||
| Q1 25 | 1.8% | 1.2% | ||
| Q4 24 | 1.2% | 0.8% | ||
| Q3 24 | 3.7% | 0.5% | ||
| Q2 24 | 1.8% | 0.5% | ||
| Q1 24 | 8.9% | 1.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
