vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and Vitesse Energy, Inc. (VTS). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $58.6M, roughly 1.1× Vitesse Energy, Inc.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs 4.8%). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -2.1%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
Vitesse Energy, Inc. is a U.S.-headquartered independent energy company focused on exploration, development, and production of oil and natural gas assets. It operates primarily in high-potential onshore basins including North Dakota's Williston Basin, serving domestic and global upstream energy market demand.
ESTA vs VTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $58.6M |
| Net Profit | — | $-739.0K |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | -12.0% |
| Net Margin | — | -1.3% |
| Revenue YoY | 45.2% | 4.8% |
| Net Profit YoY | — | 85.6% |
| EPS (diluted) | $-0.07 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $58.6M | ||
| Q3 25 | $53.8M | $67.4M | ||
| Q2 25 | $51.3M | $81.8M | ||
| Q1 25 | $41.4M | $66.2M | ||
| Q4 24 | $44.5M | $55.9M | ||
| Q3 24 | $40.2M | $58.3M | ||
| Q2 24 | $44.1M | $66.6M | ||
| Q1 24 | $37.2M | $61.2M |
| Q4 25 | — | $-739.0K | ||
| Q3 25 | $-11.1M | $-1.3M | ||
| Q2 25 | $-16.6M | $24.7M | ||
| Q1 25 | $-20.7M | $2.7M | ||
| Q4 24 | — | $-5.1M | ||
| Q3 24 | $-16.7M | $17.4M | ||
| Q2 24 | $-17.2M | $10.9M | ||
| Q1 24 | $-16.2M | $-2.2M |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | -12.0% | ||
| Q3 25 | -7.5% | 0.2% | ||
| Q2 25 | -27.5% | 22.8% | ||
| Q1 25 | -41.0% | 8.1% | ||
| Q4 24 | -41.9% | 3.7% | ||
| Q3 24 | -32.7% | 15.4% | ||
| Q2 24 | -21.2% | 25.2% | ||
| Q1 24 | -23.8% | 21.4% |
| Q4 25 | — | -1.3% | ||
| Q3 25 | -20.7% | -1.9% | ||
| Q2 25 | -32.3% | 30.2% | ||
| Q1 25 | -50.1% | 4.0% | ||
| Q4 24 | — | -9.2% | ||
| Q3 24 | -41.5% | 29.9% | ||
| Q2 24 | -38.9% | 16.4% | ||
| Q1 24 | -43.6% | -3.6% |
| Q4 25 | $-0.07 | $-0.01 | ||
| Q3 25 | $-0.38 | $-0.03 | ||
| Q2 25 | $-0.57 | $0.60 | ||
| Q1 25 | $-0.70 | $0.08 | ||
| Q4 24 | $-1.21 | $-0.15 | ||
| Q3 24 | $-0.59 | $0.53 | ||
| Q2 24 | $-0.62 | $0.33 | ||
| Q1 24 | $-0.58 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $629.3M |
| Total Assets | $357.2M | $893.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $54.6M | — | ||
| Q1 25 | $69.2M | $4.5M | ||
| Q4 24 | $90.3M | $3.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $629.3M | ||
| Q3 25 | $16.4M | $650.3M | ||
| Q2 25 | $22.8M | $671.9M | ||
| Q1 25 | $38.5M | $667.7M | ||
| Q4 24 | $53.1M | $500.3M | ||
| Q3 24 | $32.7M | $520.4M | ||
| Q2 24 | $45.0M | $518.5M | ||
| Q1 24 | $56.9M | $522.7M |
| Q4 25 | $357.2M | $893.4M | ||
| Q3 25 | $338.9M | $932.9M | ||
| Q2 25 | $329.7M | $951.5M | ||
| Q1 25 | $333.4M | $975.2M | ||
| Q4 24 | $346.8M | $810.9M | ||
| Q3 24 | $282.7M | $791.2M | ||
| Q2 24 | $285.1M | $778.4M | ||
| Q1 24 | $301.8M | $749.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $37.4M |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -3.1% | — |
| Capex IntensityCapex / Revenue | 2.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $37.4M | ||
| Q3 25 | $-11.3M | $49.4M | ||
| Q2 25 | $-18.8M | $66.0M | ||
| Q1 25 | $-20.7M | $17.5M | ||
| Q4 24 | $-20.7M | $34.7M | ||
| Q3 24 | $-12.5M | $45.7M | ||
| Q2 24 | $-14.2M | $35.2M | ||
| Q1 24 | $-11.2M | $39.4M |
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $-13.1M | — | ||
| Q2 25 | $-20.4M | — | ||
| Q1 25 | $-21.5M | — | ||
| Q4 24 | $-21.3M | — | ||
| Q3 24 | $-13.9M | — | ||
| Q2 24 | $-15.0M | — | ||
| Q1 24 | $-14.5M | — |
| Q4 25 | -3.1% | — | ||
| Q3 25 | -24.4% | — | ||
| Q2 25 | -39.7% | — | ||
| Q1 25 | -51.9% | — | ||
| Q4 24 | -47.8% | — | ||
| Q3 24 | -34.6% | — | ||
| Q2 24 | -33.9% | — | ||
| Q1 24 | -38.9% | — |
| Q4 25 | 2.8% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 8.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.68× | ||
| Q1 25 | — | 6.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.62× | ||
| Q2 24 | — | 3.22× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESTA
Segment breakdown not available.
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
