vs

Side-by-side financial comparison of ETHAN ALLEN INTERIORS INC (ETD) and FIRST FINANCIAL BANKSHARES INC (FFIN). Click either name above to swap in a different company.

FIRST FINANCIAL BANKSHARES INC is the larger business by last-quarter revenue ($164.7M vs $135.8M, roughly 1.2× ETHAN ALLEN INTERIORS INC). FIRST FINANCIAL BANKSHARES INC runs the higher net margin — 44.5% vs 4.4%, a 40.1% gap on every dollar of revenue. On growth, FIRST FINANCIAL BANKSHARES INC posted the faster year-over-year revenue change (12.0% vs -4.8%). Over the past eight quarters, FIRST FINANCIAL BANKSHARES INC's revenue compounded faster (12.7% CAGR vs -10.2%).

Ethan Allen Interiors Inc. is an American manufacturer and retailer of home furnishings, incorporated in Delaware with executive offices in Danbury, Connecticut. As of June 30, 2023, the company reported net annual sales of $791.4 million.

First Financial Bank is a regional bank operated by First Financial Corporation and based in Terre Haute, Indiana. It is the oldest national bank in Indiana and the fifth oldest national bank in the United States. First Financial Corporation is Vigo County's only publicly traded company.

ETD vs FFIN — Head-to-Head

Bigger by revenue
FFIN
FFIN
1.2× larger
FFIN
$164.7M
$135.8M
ETD
Growing faster (revenue YoY)
FFIN
FFIN
+16.8% gap
FFIN
12.0%
-4.8%
ETD
Higher net margin
FFIN
FFIN
40.1% more per $
FFIN
44.5%
4.4%
ETD
Faster 2-yr revenue CAGR
FFIN
FFIN
Annualised
FFIN
12.7%
-10.2%
ETD

Income Statement — Q3 FY2026 vs Q4 FY2025

Metric
ETD
ETD
FFIN
FFIN
Revenue
$135.8M
$164.7M
Net Profit
$5.9M
$73.3M
Gross Margin
59.4%
Operating Margin
4.8%
54.4%
Net Margin
4.4%
44.5%
Revenue YoY
-4.8%
12.0%
Net Profit YoY
-38.2%
17.6%
EPS (diluted)
$0.23
$0.51

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ETD
ETD
FFIN
FFIN
Q1 26
$135.8M
Q4 25
$149.9M
$164.7M
Q3 25
$147.0M
$161.3M
Q2 25
$160.4M
$156.6M
Q1 25
$142.7M
$149.0M
Q4 24
$157.3M
$147.1M
Q3 24
$154.3M
$139.5M
Q2 24
$168.6M
$134.5M
Net Profit
ETD
ETD
FFIN
FFIN
Q1 26
$5.9M
Q4 25
$11.7M
$73.3M
Q3 25
$10.5M
$52.3M
Q2 25
$66.7M
Q1 25
$9.6M
$61.3M
Q4 24
$15.0M
$62.3M
Q3 24
$14.7M
$55.3M
Q2 24
$18.5M
$52.5M
Gross Margin
ETD
ETD
FFIN
FFIN
Q1 26
59.4%
Q4 25
60.9%
Q3 25
61.4%
Q2 25
59.9%
Q1 25
61.2%
Q4 24
60.3%
Q3 24
60.8%
Q2 24
60.8%
Operating Margin
ETD
ETD
FFIN
FFIN
Q1 26
4.8%
Q4 25
9.5%
54.4%
Q3 25
6.8%
39.2%
Q2 25
9.5%
52.2%
Q1 25
7.7%
50.4%
Q4 24
11.5%
51.7%
Q3 24
11.4%
48.3%
Q2 24
13.4%
47.3%
Net Margin
ETD
ETD
FFIN
FFIN
Q1 26
4.4%
Q4 25
7.8%
44.5%
Q3 25
7.1%
32.4%
Q2 25
42.6%
Q1 25
6.7%
41.2%
Q4 24
9.5%
42.4%
Q3 24
9.5%
39.7%
Q2 24
11.0%
39.0%
EPS (diluted)
ETD
ETD
FFIN
FFIN
Q1 26
$0.23
Q4 25
$0.46
$0.51
Q3 25
$0.41
$0.36
Q2 25
$0.48
$0.47
Q1 25
$0.37
$0.43
Q4 24
$0.59
$0.43
Q3 24
$0.57
$0.39
Q2 24
$0.73
$0.37

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ETD
ETD
FFIN
FFIN
Cash + ST InvestmentsLiquidity on hand
$66.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$473.7M
$1.9B
Total Assets
$723.3M
$15.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ETD
ETD
FFIN
FFIN
Q1 26
$66.6M
Q4 25
$139.3M
Q3 25
$123.6M
Q2 25
$136.1M
Q1 25
$172.9M
Q4 24
$139.1M
Q3 24
$135.9M
Q2 24
$161.0M
Stockholders' Equity
ETD
ETD
FFIN
FFIN
Q1 26
$473.7M
Q4 25
$478.2M
$1.9B
Q3 25
$475.5M
$1.8B
Q2 25
$482.4M
$1.7B
Q1 25
$479.2M
$1.7B
Q4 24
$478.8M
$1.6B
Q3 24
$474.7M
$1.7B
Q2 24
$483.0M
$1.5B
Total Assets
ETD
ETD
FFIN
FFIN
Q1 26
$723.3M
Q4 25
$714.8M
$15.4B
Q3 25
$737.1M
$14.8B
Q2 25
$737.1M
$14.4B
Q1 25
$738.7M
$14.3B
Q4 24
$732.6M
$14.0B
Q3 24
$737.7M
$13.6B
Q2 24
$744.9M
$13.2B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ETD
ETD
FFIN
FFIN
Operating Cash FlowLast quarter
$299.4M
Free Cash FlowOCF − Capex
$286.0M
FCF MarginFCF / Revenue
173.6%
Capex IntensityCapex / Revenue
8.2%
Cash ConversionOCF / Net Profit
4.08×
TTM Free Cash FlowTrailing 4 quarters
$503.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ETD
ETD
FFIN
FFIN
Q1 26
Q4 25
$-1.8M
$299.4M
Q3 25
$16.8M
$86.5M
Q2 25
$24.8M
$61.3M
Q1 25
$10.2M
$76.8M
Q4 24
$11.6M
$309.6M
Q3 24
$15.1M
$80.7M
Q2 24
$26.2M
$68.8M
Free Cash Flow
ETD
ETD
FFIN
FFIN
Q1 26
Q4 25
$-4.7M
$286.0M
Q3 25
$14.4M
$83.7M
Q2 25
$22.9M
$58.7M
Q1 25
$8.2M
$74.7M
Q4 24
$7.8M
$292.9M
Q3 24
$11.5M
$77.7M
Q2 24
$24.2M
$63.8M
FCF Margin
ETD
ETD
FFIN
FFIN
Q1 26
Q4 25
-3.2%
173.6%
Q3 25
9.8%
51.9%
Q2 25
14.3%
37.5%
Q1 25
5.7%
50.1%
Q4 24
5.0%
199.1%
Q3 24
7.4%
55.7%
Q2 24
14.3%
47.4%
Capex Intensity
ETD
ETD
FFIN
FFIN
Q1 26
Q4 25
1.9%
8.2%
Q3 25
1.6%
1.7%
Q2 25
1.2%
1.6%
Q1 25
1.4%
1.4%
Q4 24
2.4%
11.4%
Q3 24
2.3%
2.2%
Q2 24
1.2%
3.7%
Cash Conversion
ETD
ETD
FFIN
FFIN
Q1 26
Q4 25
-0.16×
4.08×
Q3 25
1.61×
1.65×
Q2 25
0.92×
Q1 25
1.06×
1.25×
Q4 24
0.77×
4.97×
Q3 24
1.02×
1.46×
Q2 24
1.42×
1.31×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons