vs

Side-by-side financial comparison of ETHAN ALLEN INTERIORS INC (ETD) and IDEAYA Biosciences, Inc. (IDYA). Click either name above to swap in a different company.

IDEAYA Biosciences, Inc. is the larger business by last-quarter revenue ($207.8M vs $135.8M, roughly 1.5× ETHAN ALLEN INTERIORS INC). IDEAYA Biosciences, Inc. runs the higher net margin — 57.4% vs 4.4%, a 53.0% gap on every dollar of revenue.

Ethan Allen Interiors Inc. is an American manufacturer and retailer of home furnishings, incorporated in Delaware with executive offices in Danbury, Connecticut. As of June 30, 2023, the company reported net annual sales of $791.4 million.

IDEAYA Biosciences, Inc. is a clinical-stage biotechnology company focused on oncology, developing targeted therapies and synthetic lethality treatments for patients with genetically defined cancers. It advances a pipeline of candidates across multiple tumor types, partnering with industry stakeholders to accelerate global access to innovative cancer care solutions.

ETD vs IDYA — Head-to-Head

Bigger by revenue
IDYA
IDYA
1.5× larger
IDYA
$207.8M
$135.8M
ETD
Higher net margin
IDYA
IDYA
53.0% more per $
IDYA
57.4%
4.4%
ETD

Income Statement — Q3 FY2026 vs Q3 FY2025

Metric
ETD
ETD
IDYA
IDYA
Revenue
$135.8M
$207.8M
Net Profit
$5.9M
$119.2M
Gross Margin
59.4%
Operating Margin
4.8%
52.2%
Net Margin
4.4%
57.4%
Revenue YoY
-4.8%
Net Profit YoY
-38.2%
330.1%
EPS (diluted)
$0.23
$1.33

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ETD
ETD
IDYA
IDYA
Q1 26
$135.8M
Q4 25
$149.9M
Q3 25
$147.0M
$207.8M
Q2 25
$160.4M
Q1 25
$142.7M
Q4 24
$157.3M
Q3 24
$154.3M
$0
Q2 24
$168.6M
$0
Net Profit
ETD
ETD
IDYA
IDYA
Q1 26
$5.9M
Q4 25
$11.7M
Q3 25
$10.5M
$119.2M
Q2 25
Q1 25
$9.6M
Q4 24
$15.0M
Q3 24
$14.7M
$-51.8M
Q2 24
$18.5M
$-52.8M
Gross Margin
ETD
ETD
IDYA
IDYA
Q1 26
59.4%
Q4 25
60.9%
Q3 25
61.4%
Q2 25
59.9%
Q1 25
61.2%
Q4 24
60.3%
Q3 24
60.8%
Q2 24
60.8%
Operating Margin
ETD
ETD
IDYA
IDYA
Q1 26
4.8%
Q4 25
9.5%
Q3 25
6.8%
52.2%
Q2 25
9.5%
Q1 25
7.7%
Q4 24
11.5%
Q3 24
11.4%
Q2 24
13.4%
Net Margin
ETD
ETD
IDYA
IDYA
Q1 26
4.4%
Q4 25
7.8%
Q3 25
7.1%
57.4%
Q2 25
Q1 25
6.7%
Q4 24
9.5%
Q3 24
9.5%
Q2 24
11.0%
EPS (diluted)
ETD
ETD
IDYA
IDYA
Q1 26
$0.23
Q4 25
$0.46
Q3 25
$0.41
$1.33
Q2 25
$0.48
Q1 25
$0.37
Q4 24
$0.59
Q3 24
$0.57
$-0.60
Q2 24
$0.73
$-0.68

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ETD
ETD
IDYA
IDYA
Cash + ST InvestmentsLiquidity on hand
$66.6M
$786.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$473.7M
$1.1B
Total Assets
$723.3M
$1.2B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ETD
ETD
IDYA
IDYA
Q1 26
$66.6M
Q4 25
$139.3M
Q3 25
$123.6M
$786.9M
Q2 25
$136.1M
Q1 25
$172.9M
Q4 24
$139.1M
Q3 24
$135.9M
$920.0M
Q2 24
$161.0M
$701.7M
Stockholders' Equity
ETD
ETD
IDYA
IDYA
Q1 26
$473.7M
Q4 25
$478.2M
Q3 25
$475.5M
$1.1B
Q2 25
$482.4M
Q1 25
$479.2M
Q4 24
$478.8M
Q3 24
$474.7M
$1.2B
Q2 24
$483.0M
$931.7M
Total Assets
ETD
ETD
IDYA
IDYA
Q1 26
$723.3M
Q4 25
$714.8M
Q3 25
$737.1M
$1.2B
Q2 25
$737.1M
Q1 25
$738.7M
Q4 24
$732.6M
Q3 24
$737.7M
$1.2B
Q2 24
$744.9M
$973.7M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ETD
ETD
IDYA
IDYA
Operating Cash FlowLast quarter
$142.2M
Free Cash FlowOCF − Capex
$142.2M
FCF MarginFCF / Revenue
68.4%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
1.19×
TTM Free Cash FlowTrailing 4 quarters
$13.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ETD
ETD
IDYA
IDYA
Q1 26
Q4 25
$-1.8M
Q3 25
$16.8M
$142.2M
Q2 25
$24.8M
Q1 25
$10.2M
Q4 24
$11.6M
Q3 24
$15.1M
$-49.2M
Q2 24
$26.2M
$-32.9M
Free Cash Flow
ETD
ETD
IDYA
IDYA
Q1 26
Q4 25
$-4.7M
Q3 25
$14.4M
$142.2M
Q2 25
$22.9M
Q1 25
$8.2M
Q4 24
$7.8M
Q3 24
$11.5M
$-49.7M
Q2 24
$24.2M
$-33.9M
FCF Margin
ETD
ETD
IDYA
IDYA
Q1 26
Q4 25
-3.2%
Q3 25
9.8%
68.4%
Q2 25
14.3%
Q1 25
5.7%
Q4 24
5.0%
Q3 24
7.4%
Q2 24
14.3%
Capex Intensity
ETD
ETD
IDYA
IDYA
Q1 26
Q4 25
1.9%
Q3 25
1.6%
0.0%
Q2 25
1.2%
Q1 25
1.4%
Q4 24
2.4%
Q3 24
2.3%
Q2 24
1.2%
Cash Conversion
ETD
ETD
IDYA
IDYA
Q1 26
Q4 25
-0.16×
Q3 25
1.61×
1.19×
Q2 25
Q1 25
1.06×
Q4 24
0.77×
Q3 24
1.02×
Q2 24
1.42×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons