vs

Side-by-side financial comparison of ETHAN ALLEN INTERIORS INC (ETD) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.

LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $135.8M, roughly 1.6× ETHAN ALLEN INTERIORS INC). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 4.4%, a 14.4% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -4.8%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -10.2%).

Ethan Allen Interiors Inc. is an American manufacturer and retailer of home furnishings, incorporated in Delaware with executive offices in Danbury, Connecticut. As of June 30, 2023, the company reported net annual sales of $791.4 million.

LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.

ETD vs RAMP — Head-to-Head

Bigger by revenue
RAMP
RAMP
1.6× larger
RAMP
$212.2M
$135.8M
ETD
Growing faster (revenue YoY)
RAMP
RAMP
+13.4% gap
RAMP
8.6%
-4.8%
ETD
Higher net margin
RAMP
RAMP
14.4% more per $
RAMP
18.8%
4.4%
ETD
Faster 2-yr revenue CAGR
RAMP
RAMP
Annualised
RAMP
11.1%
-10.2%
ETD

Income Statement — Q3 FY2026 vs Q3 FY2026

Metric
ETD
ETD
RAMP
RAMP
Revenue
$135.8M
$212.2M
Net Profit
$5.9M
$39.9M
Gross Margin
59.4%
71.9%
Operating Margin
4.8%
18.6%
Net Margin
4.4%
18.8%
Revenue YoY
-4.8%
8.6%
Net Profit YoY
-38.2%
255.7%
EPS (diluted)
$0.23
$0.62

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ETD
ETD
RAMP
RAMP
Q1 26
$135.8M
Q4 25
$149.9M
$212.2M
Q3 25
$147.0M
$199.8M
Q2 25
$160.4M
$194.8M
Q1 25
$142.7M
$188.7M
Q4 24
$157.3M
$195.4M
Q3 24
$154.3M
$185.5M
Q2 24
$168.6M
$176.0M
Net Profit
ETD
ETD
RAMP
RAMP
Q1 26
$5.9M
Q4 25
$11.7M
$39.9M
Q3 25
$10.5M
$27.4M
Q2 25
$7.7M
Q1 25
$9.6M
$-6.3M
Q4 24
$15.0M
$11.2M
Q3 24
$14.7M
$1.7M
Q2 24
$18.5M
$-7.5M
Gross Margin
ETD
ETD
RAMP
RAMP
Q1 26
59.4%
Q4 25
60.9%
71.9%
Q3 25
61.4%
70.2%
Q2 25
59.9%
70.1%
Q1 25
61.2%
69.3%
Q4 24
60.3%
71.9%
Q3 24
60.8%
72.4%
Q2 24
60.8%
70.6%
Operating Margin
ETD
ETD
RAMP
RAMP
Q1 26
4.8%
Q4 25
9.5%
18.6%
Q3 25
6.8%
10.7%
Q2 25
9.5%
3.7%
Q1 25
7.7%
-6.1%
Q4 24
11.5%
7.5%
Q3 24
11.4%
4.0%
Q2 24
13.4%
-3.0%
Net Margin
ETD
ETD
RAMP
RAMP
Q1 26
4.4%
Q4 25
7.8%
18.8%
Q3 25
7.1%
13.7%
Q2 25
4.0%
Q1 25
6.7%
-3.3%
Q4 24
9.5%
5.7%
Q3 24
9.5%
0.9%
Q2 24
11.0%
-4.3%
EPS (diluted)
ETD
ETD
RAMP
RAMP
Q1 26
$0.23
Q4 25
$0.46
$0.62
Q3 25
$0.41
$0.42
Q2 25
$0.48
$0.12
Q1 25
$0.37
$-0.10
Q4 24
$0.59
$0.17
Q3 24
$0.57
$0.03
Q2 24
$0.73
$-0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ETD
ETD
RAMP
RAMP
Cash + ST InvestmentsLiquidity on hand
$66.6M
$403.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$473.7M
$962.3M
Total Assets
$723.3M
$1.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ETD
ETD
RAMP
RAMP
Q1 26
$66.6M
Q4 25
$139.3M
$403.4M
Q3 25
$123.6M
$376.9M
Q2 25
$136.1M
$371.1M
Q1 25
$172.9M
$420.8M
Q4 24
$139.1M
$384.3M
Q3 24
$135.9M
$348.4M
Q2 24
$161.0M
$342.7M
Stockholders' Equity
ETD
ETD
RAMP
RAMP
Q1 26
$473.7M
Q4 25
$478.2M
$962.3M
Q3 25
$475.5M
$943.8M
Q2 25
$482.4M
$947.8M
Q1 25
$479.2M
$948.9M
Q4 24
$478.8M
$957.7M
Q3 24
$474.7M
$932.1M
Q2 24
$483.0M
$951.9M
Total Assets
ETD
ETD
RAMP
RAMP
Q1 26
$723.3M
Q4 25
$714.8M
$1.3B
Q3 25
$737.1M
$1.2B
Q2 25
$737.1M
$1.2B
Q1 25
$738.7M
$1.3B
Q4 24
$732.6M
$1.3B
Q3 24
$737.7M
$1.2B
Q2 24
$744.9M
$1.2B

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons