vs
Side-by-side financial comparison of Entergy (ETR) and Organon & Co. (OGN). Click either name above to swap in a different company.
Entergy is the larger business by last-quarter revenue ($3.0B vs $1.5B, roughly 2.0× Organon & Co.). Entergy runs the higher net margin — 8.1% vs -13.6%, a 21.7% gap on every dollar of revenue. On growth, Entergy posted the faster year-over-year revenue change (7.9% vs -5.3%). Organon & Co. produced more free cash flow last quarter ($96.0M vs $-909.7M). Over the past eight quarters, Entergy's revenue compounded faster (2.9% CAGR vs -3.6%).
Entergy Corporation is an American energy company engaged in electric power production and retail distribution operations in the Deep South of the United States. Entergy is headquartered in New Orleans, Louisiana, and generates and distributes electric power to three million customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has approximately 24,000 megawatts of electric generating capacity, annual revenues of $11 billion and employs more than 12,000 people.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
ETR vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.0B | $1.5B |
| Net Profit | $240.5M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | 18.4% | -9.8% |
| Net Margin | 8.1% | -13.6% |
| Revenue YoY | 7.9% | -5.3% |
| Net Profit YoY | -16.2% | -288.1% |
| EPS (diluted) | $0.51 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.0B | $1.5B | ||
| Q3 25 | $3.8B | $1.6B | ||
| Q2 25 | $3.3B | $1.6B | ||
| Q1 25 | $2.8B | $1.5B | ||
| Q4 24 | $2.7B | $1.6B | ||
| Q3 24 | $3.4B | $1.6B | ||
| Q2 24 | $3.0B | $1.6B | ||
| Q1 24 | $2.8B | $1.6B |
| Q4 25 | $240.5M | $-205.0M | ||
| Q3 25 | $698.4M | $160.0M | ||
| Q2 25 | $472.0M | $145.0M | ||
| Q1 25 | $362.4M | $87.0M | ||
| Q4 24 | $287.2M | $109.0M | ||
| Q3 24 | $645.8M | $359.0M | ||
| Q2 24 | $51.7M | $195.0M | ||
| Q1 24 | $76.5M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | 18.4% | -9.8% | ||
| Q3 25 | 29.4% | 15.2% | ||
| Q2 25 | 25.2% | 14.4% | ||
| Q1 25 | 24.6% | 6.7% | ||
| Q4 24 | 24.4% | 8.1% | ||
| Q3 24 | 33.2% | 13.1% | ||
| Q2 24 | 20.9% | 14.6% | ||
| Q1 24 | 8.5% | 14.5% |
| Q4 25 | 8.1% | -13.6% | ||
| Q3 25 | 18.3% | 10.0% | ||
| Q2 25 | 14.2% | 9.1% | ||
| Q1 25 | 12.7% | 5.8% | ||
| Q4 24 | 10.5% | 6.8% | ||
| Q3 24 | 19.1% | 22.7% | ||
| Q2 24 | 1.8% | 12.1% | ||
| Q1 24 | 2.7% | 12.4% |
| Q4 25 | $0.51 | $-0.78 | ||
| Q3 25 | $1.53 | $0.61 | ||
| Q2 25 | $1.05 | $0.56 | ||
| Q1 25 | $0.82 | $0.33 | ||
| Q4 24 | $0.66 | $0.42 | ||
| Q3 24 | $1.50 | $1.38 | ||
| Q2 24 | $0.11 | $0.75 | ||
| Q1 24 | $0.18 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $574.0M |
| Total DebtLower is stronger | $30.3B | $8.6B |
| Stockholders' EquityBook value | $16.9B | $752.0M |
| Total Assets | $71.9B | $12.9B |
| Debt / EquityLower = less leverage | 1.79× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | $574.0M | ||
| Q3 25 | $1.5B | $672.0M | ||
| Q2 25 | $1.2B | $599.0M | ||
| Q1 25 | $1.5B | $547.0M | ||
| Q4 24 | $859.7M | $675.0M | ||
| Q3 24 | $1.4B | $763.0M | ||
| Q2 24 | $1.4B | $704.0M | ||
| Q1 24 | $1.3B | $575.0M |
| Q4 25 | $30.3B | $8.6B | ||
| Q3 25 | $29.0B | $8.8B | ||
| Q2 25 | $29.9B | $8.9B | ||
| Q1 25 | $29.6B | $9.0B | ||
| Q4 24 | $28.0B | $8.9B | ||
| Q3 24 | $27.9B | $8.7B | ||
| Q2 24 | $27.8B | $8.7B | ||
| Q1 24 | $26.5B | $8.7B |
| Q4 25 | $16.9B | $752.0M | ||
| Q3 25 | $16.7B | $906.0M | ||
| Q2 25 | $16.2B | $733.0M | ||
| Q1 25 | $15.2B | $542.0M | ||
| Q4 24 | $15.1B | $472.0M | ||
| Q3 24 | $15.0B | $493.0M | ||
| Q2 24 | $14.6B | $144.0M | ||
| Q1 24 | $14.5B | $48.0M |
| Q4 25 | $71.9B | $12.9B | ||
| Q3 25 | $69.8B | $13.6B | ||
| Q2 25 | $68.4B | $13.5B | ||
| Q1 25 | $66.6B | $13.2B | ||
| Q4 24 | $64.8B | $13.1B | ||
| Q3 24 | $64.5B | $12.8B | ||
| Q2 24 | $62.8B | $12.2B | ||
| Q1 24 | $61.6B | $11.9B |
| Q4 25 | 1.79× | 11.49× | ||
| Q3 25 | 1.74× | 9.74× | ||
| Q2 25 | 1.85× | 12.14× | ||
| Q1 25 | 1.95× | 16.52× | ||
| Q4 24 | 1.86× | 18.81× | ||
| Q3 24 | 1.85× | 17.75× | ||
| Q2 24 | 1.91× | 60.11× | ||
| Q1 24 | 1.83× | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.2B | $141.0M |
| Free Cash FlowOCF − Capex | $-909.7M | $96.0M |
| FCF MarginFCF / Revenue | -30.7% | 6.4% |
| Capex IntensityCapex / Revenue | 71.9% | 3.0% |
| Cash ConversionOCF / Net Profit | 5.06× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.5B | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $141.0M | ||
| Q3 25 | $2.1B | $264.0M | ||
| Q2 25 | $1.3B | $220.0M | ||
| Q1 25 | $536.2M | $75.0M | ||
| Q4 24 | $1.4B | $390.0M | ||
| Q3 24 | $1.6B | $141.0M | ||
| Q2 24 | $1.0B | $332.0M | ||
| Q1 24 | $521.1M | $76.0M |
| Q4 25 | $-909.7M | $96.0M | ||
| Q3 25 | $246.0M | $218.0M | ||
| Q2 25 | $-746.6M | $181.0M | ||
| Q1 25 | $-1.1B | $43.0M | ||
| Q4 24 | $-193.8M | $335.0M | ||
| Q3 24 | $421.8M | $99.0M | ||
| Q2 24 | $-137.8M | $300.0M | ||
| Q1 24 | $-440.1M | $30.0M |
| Q4 25 | -30.7% | 6.4% | ||
| Q3 25 | 6.5% | 13.6% | ||
| Q2 25 | -22.4% | 11.4% | ||
| Q1 25 | -39.5% | 2.8% | ||
| Q4 24 | -7.1% | 21.0% | ||
| Q3 24 | 12.4% | 6.3% | ||
| Q2 24 | -4.7% | 18.7% | ||
| Q1 24 | -15.7% | 1.8% |
| Q4 25 | 71.9% | 3.0% | ||
| Q3 25 | 49.5% | 2.9% | ||
| Q2 25 | 60.3% | 2.4% | ||
| Q1 25 | 58.3% | 2.1% | ||
| Q4 24 | 57.4% | 3.5% | ||
| Q3 24 | 33.7% | 2.7% | ||
| Q2 24 | 39.4% | 2.0% | ||
| Q1 24 | 34.4% | 2.8% |
| Q4 25 | 5.06× | — | ||
| Q3 25 | 3.06× | 1.65× | ||
| Q2 25 | 2.67× | 1.52× | ||
| Q1 25 | 1.48× | 0.86× | ||
| Q4 24 | 4.80× | 3.58× | ||
| Q3 24 | 2.42× | 0.39× | ||
| Q2 24 | 19.82× | 1.70× | ||
| Q1 24 | 6.81× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ETR
| Electricity Us Regulated | $2.9B | 100% |
| Other | $13.7M | 0% |
OGN
Segment breakdown not available.
