vs

Side-by-side financial comparison of Elite Express Holding Inc. (ETS) and MultiSensor AI Holdings, Inc. (MSAI). Click either name above to swap in a different company.

MultiSensor AI Holdings, Inc. is the larger business by last-quarter revenue ($1.4M vs $805.3K, roughly 1.7× Elite Express Holding Inc.). Elite Express Holding Inc. runs the higher net margin — -13.7% vs -164.1%, a 150.4% gap on every dollar of revenue. Elite Express Holding Inc. produced more free cash flow last quarter ($-1.3M vs $-2.6M).

American Express Company or Amex is an American bank holding company and multinational financial services corporation that specializes in payment cards. It is headquartered at 200 Vesey Street, also known as American Express Tower, in the Battery Park City neighborhood of Lower Manhattan.

Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.

ETS vs MSAI — Head-to-Head

Bigger by revenue
MSAI
MSAI
1.7× larger
MSAI
$1.4M
$805.3K
ETS
Higher net margin
ETS
ETS
150.4% more per $
ETS
-13.7%
-164.1%
MSAI
More free cash flow
ETS
ETS
$1.3M more FCF
ETS
$-1.3M
$-2.6M
MSAI

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
ETS
ETS
MSAI
MSAI
Revenue
$805.3K
$1.4M
Net Profit
$-110.1K
$-2.3M
Gross Margin
19.5%
Operating Margin
-38.2%
-171.6%
Net Margin
-13.7%
-164.1%
Revenue YoY
-0.9%
Net Profit YoY
23.7%
EPS (diluted)
$-0.01
$-0.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ETS
ETS
MSAI
MSAI
Q1 26
$805.3K
Q4 25
$1.4M
Q3 25
$633.9K
$1.6M
Q2 25
$1.4M
Q1 25
$1.2M
Q4 24
$1.4M
Q3 24
$1.6M
Q2 24
$2.1M
Net Profit
ETS
ETS
MSAI
MSAI
Q1 26
$-110.1K
Q4 25
$-2.3M
Q3 25
$-185.9K
$-1.7M
Q2 25
$-3.3M
Q1 25
$-4.4M
Q4 24
$-3.0M
Q3 24
$-8.2M
Q2 24
$-6.4M
Gross Margin
ETS
ETS
MSAI
MSAI
Q1 26
19.5%
Q4 25
Q3 25
1.1%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Operating Margin
ETS
ETS
MSAI
MSAI
Q1 26
-38.2%
Q4 25
-171.6%
Q3 25
-22.8%
-107.6%
Q2 25
-233.8%
Q1 25
-394.6%
Q4 24
-199.6%
Q3 24
-541.5%
Q2 24
-228.1%
Net Margin
ETS
ETS
MSAI
MSAI
Q1 26
-13.7%
Q4 25
-164.1%
Q3 25
-29.3%
-106.5%
Q2 25
-234.1%
Q1 25
-379.1%
Q4 24
-213.2%
Q3 24
-511.5%
Q2 24
-300.8%
EPS (diluted)
ETS
ETS
MSAI
MSAI
Q1 26
$-0.01
Q4 25
$-0.02
Q3 25
$-0.01
$-0.05
Q2 25
$-0.10
Q1 25
$-0.14
Q4 24
$0.07
Q3 24
$-0.34
Q2 24
$-0.47

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ETS
ETS
MSAI
MSAI
Cash + ST InvestmentsLiquidity on hand
$68.1K
$24.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$13.1M
$32.0M
Total Assets
$13.4M
$35.5M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ETS
ETS
MSAI
MSAI
Q1 26
$68.1K
Q4 25
$24.4M
Q3 25
$13.6M
$1.1M
Q2 25
$3.2M
Q1 25
$4.7M
Q4 24
$4.4M
Q3 24
$8.6M
Q2 24
$234.0K
Total Debt
ETS
ETS
MSAI
MSAI
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
$642.0K
Stockholders' Equity
ETS
ETS
MSAI
MSAI
Q1 26
$13.1M
Q4 25
$32.0M
Q3 25
$14.9M
$8.3M
Q2 25
$9.8M
Q1 25
$12.9M
Q4 24
$12.3M
Q3 24
$15.6M
Q2 24
$1.6M
Total Assets
ETS
ETS
MSAI
MSAI
Q1 26
$13.4M
Q4 25
$35.5M
Q3 25
$15.2M
$11.9M
Q2 25
$14.6M
Q1 25
$16.4M
Q4 24
$15.5M
Q3 24
$18.9M
Q2 24
$16.4M
Debt / Equity
ETS
ETS
MSAI
MSAI
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
0.41×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ETS
ETS
MSAI
MSAI
Operating Cash FlowLast quarter
$-1.2M
$-2.2M
Free Cash FlowOCF − Capex
$-1.3M
$-2.6M
FCF MarginFCF / Revenue
-155.9%
-187.3%
Capex IntensityCapex / Revenue
0.8%
26.2%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-9.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ETS
ETS
MSAI
MSAI
Q1 26
$-1.2M
Q4 25
$-2.2M
Q3 25
$-1.8M
Q2 25
$-804.0K
Q1 25
$-3.2M
Q4 24
$-3.1M
Q3 24
$-12.7M
Q2 24
$-303.0K
Free Cash Flow
ETS
ETS
MSAI
MSAI
Q1 26
$-1.3M
Q4 25
$-2.6M
Q3 25
$-2.1M
Q2 25
$-1.3M
Q1 25
$-3.6M
Q4 24
$-4.1M
Q3 24
$-13.2M
Q2 24
$-844.0K
FCF Margin
ETS
ETS
MSAI
MSAI
Q1 26
-155.9%
Q4 25
-187.3%
Q3 25
-136.1%
Q2 25
-91.5%
Q1 25
-308.6%
Q4 24
-294.6%
Q3 24
-823.2%
Q2 24
-39.7%
Capex Intensity
ETS
ETS
MSAI
MSAI
Q1 26
0.8%
Q4 25
26.2%
Q3 25
21.5%
Q2 25
34.8%
Q1 25
37.2%
Q4 24
76.2%
Q3 24
30.5%
Q2 24
25.5%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons