vs
Side-by-side financial comparison of Expand Energy (EXE) and MATTEL INC (MAT). Click either name above to swap in a different company.
Expand Energy is the larger business by last-quarter revenue ($3.3B vs $1.8B, roughly 1.9× MATTEL INC). Expand Energy runs the higher net margin — 16.9% vs 6.0%, a 10.9% gap on every dollar of revenue. On growth, Expand Energy posted the faster year-over-year revenue change (63.5% vs 7.3%). Over the past eight quarters, MATTEL INC's revenue compounded faster (47.7% CAGR vs 29.6%).
Expand Energy Corporation is the largest independent natural gas producer in the U.S., based on net daily production. Headquartered in Oklahoma City, the company operates in the Appalachian Basin of the Marcellus Formation in Pennsylvania and West Virginia, as well as the Haynesville Shale in Northwestern Louisiana.
Mattel Films was the film production division of American toy and entertainment company Mattel that operated from September 6, 2018 to June 2, 2025. It succeeded Mattel Playground Productions, which was formed on October 16, 2013 as part of Mattel Global Brands, a unified media structural and strategy unit, as itself the successor to Mattel Entertainment and Mattel Studios, Mattel's prior entertainment brands/banners.
EXE vs MAT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.3B | $1.8B |
| Net Profit | $553.0M | $106.2M |
| Gross Margin | — | 45.9% |
| Operating Margin | 22.8% | 8.0% |
| Net Margin | 16.9% | 6.0% |
| Revenue YoY | 63.5% | 7.3% |
| Net Profit YoY | 238.6% | -24.6% |
| EPS (diluted) | $2.33 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.3B | $1.8B | ||
| Q3 25 | $3.0B | $1.7B | ||
| Q2 25 | $3.7B | $1.0B | ||
| Q1 25 | $2.2B | $826.6M | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $648.0M | $1.8B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | $1.1B | $809.5M |
| Q4 25 | $553.0M | $106.2M | ||
| Q3 25 | $547.0M | $278.4M | ||
| Q2 25 | $968.0M | $53.4M | ||
| Q1 25 | $-249.0M | $-40.3M | ||
| Q4 24 | $-399.0M | $140.9M | ||
| Q3 24 | $-114.0M | $372.4M | ||
| Q2 24 | — | $56.9M | ||
| Q1 24 | $26.0M | $-28.3M |
| Q4 25 | — | 45.9% | ||
| Q3 25 | — | 50.0% | ||
| Q2 25 | — | 50.9% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.7% | ||
| Q3 24 | — | 53.1% | ||
| Q2 24 | — | 49.2% | ||
| Q1 24 | — | 48.0% |
| Q4 25 | 22.8% | 8.0% | ||
| Q3 25 | 24.4% | 21.9% | ||
| Q2 25 | 34.4% | 7.7% | ||
| Q1 25 | -12.2% | -6.4% | ||
| Q4 24 | -19.3% | 9.6% | ||
| Q3 24 | -23.9% | 26.5% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | 3.0% | -4.4% |
| Q4 25 | 16.9% | 6.0% | ||
| Q3 25 | 18.4% | 16.0% | ||
| Q2 25 | 26.2% | 5.2% | ||
| Q1 25 | -11.3% | -4.9% | ||
| Q4 24 | -19.9% | 8.6% | ||
| Q3 24 | -17.6% | 20.2% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | 2.4% | -3.5% |
| Q4 25 | $2.33 | $0.32 | ||
| Q3 25 | $2.28 | $0.88 | ||
| Q2 25 | $4.02 | $0.16 | ||
| Q1 25 | $-1.06 | $-0.12 | ||
| Q4 24 | $-2.15 | $0.40 | ||
| Q3 24 | $-0.85 | $1.09 | ||
| Q2 24 | — | $0.17 | ||
| Q1 24 | $0.18 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $616.0M | $1.2B |
| Total DebtLower is stronger | $5.0B | $2.3B |
| Stockholders' EquityBook value | $18.6B | $2.2B |
| Total Assets | $28.3B | $6.6B |
| Debt / EquityLower = less leverage | 0.27× | 1.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $616.0M | $1.2B | ||
| Q3 25 | $613.0M | $691.9M | ||
| Q2 25 | $731.0M | $870.5M | ||
| Q1 25 | $349.0M | $1.2B | ||
| Q4 24 | $317.0M | $1.4B | ||
| Q3 24 | $1.0B | $723.5M | ||
| Q2 24 | — | $722.4M | ||
| Q1 24 | $1.2B | $1.1B |
| Q4 25 | $5.0B | $2.3B | ||
| Q3 25 | $5.0B | $2.3B | ||
| Q2 25 | $5.1B | $2.3B | ||
| Q1 25 | $5.2B | $2.3B | ||
| Q4 24 | $5.7B | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.3B |
| Q4 25 | $18.6B | $2.2B | ||
| Q3 25 | $18.1B | $2.3B | ||
| Q2 25 | $17.9B | $2.2B | ||
| Q1 25 | $17.2B | $2.1B | ||
| Q4 24 | $17.6B | $2.3B | ||
| Q3 24 | $10.2B | $2.3B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | $10.7B | $2.0B |
| Q4 25 | $28.3B | $6.6B | ||
| Q3 25 | $27.6B | $6.6B | ||
| Q2 25 | $27.8B | $6.2B | ||
| Q1 25 | $27.9B | $6.2B | ||
| Q4 24 | $27.9B | $6.5B | ||
| Q3 24 | $13.4B | $6.5B | ||
| Q2 24 | — | $5.9B | ||
| Q1 24 | $14.0B | $6.1B |
| Q4 25 | 0.27× | 1.04× | ||
| Q3 25 | 0.28× | 1.03× | ||
| Q2 25 | 0.29× | 1.08× | ||
| Q1 25 | 0.30× | 1.10× | ||
| Q4 24 | 0.32× | 1.03× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $956.0M | $796.6M |
| Free Cash FlowOCF − Capex | $215.0M | — |
| FCF MarginFCF / Revenue | 6.6% | — |
| Capex IntensityCapex / Revenue | 22.6% | — |
| Cash ConversionOCF / Net Profit | 1.73× | 7.50× |
| TTM Free Cash FlowTrailing 4 quarters | $1.8B | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $956.0M | $796.6M | ||
| Q3 25 | $1.2B | $72.0M | ||
| Q2 25 | $1.3B | $-300.1M | ||
| Q1 25 | $1.1B | $24.8M | ||
| Q4 24 | $382.0M | $862.1M | ||
| Q3 24 | $422.0M | $155.8M | ||
| Q2 24 | — | $-252.9M | ||
| Q1 24 | $552.0M | $35.5M |
| Q4 25 | $215.0M | — | ||
| Q3 25 | $426.0M | — | ||
| Q2 25 | $665.0M | — | ||
| Q1 25 | $533.0M | — | ||
| Q4 24 | $-154.0M | — | ||
| Q3 24 | $124.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $131.0M | — |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 14.4% | — | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 24.3% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 19.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 12.1% | — |
| Q4 25 | 22.6% | — | ||
| Q3 25 | 26.1% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 25.6% | — | ||
| Q4 24 | 26.8% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 38.9% | — |
| Q4 25 | 1.73× | 7.50× | ||
| Q3 25 | 2.20× | 0.26× | ||
| Q2 25 | 1.37× | -5.62× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.12× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | -4.45× | ||
| Q1 24 | 21.23× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXE
| Oil And Gas | $2.3B | 70% |
| Natural Gas Marketing Sales | $734.0M | 22% |
| Natural Gas Liquids Sales | $174.0M | 5% |
| Natural Gas Liquids Marketing Sales | $34.0M | 1% |
| Oil Marketing Sales | $31.0M | 1% |
MAT
| North America Segment | $1.0B | 58% |
| International Segment | $745.6M | 42% |
