vs

Side-by-side financial comparison of Expand Energy (EXE) and Yum! Brands (YUM). Click either name above to swap in a different company.

Expand Energy is the larger business by last-quarter revenue ($3.3B vs $2.5B, roughly 1.3× Yum! Brands). Yum! Brands runs the higher net margin — 21.3% vs 16.9%, a 4.4% gap on every dollar of revenue. On growth, Expand Energy posted the faster year-over-year revenue change (63.5% vs 6.5%). Yum! Brands produced more free cash flow last quarter ($482.0M vs $215.0M). Over the past eight quarters, Expand Energy's revenue compounded faster (29.6% CAGR vs 25.5%).

Expand Energy Corporation is the largest independent natural gas producer in the U.S., based on net daily production. Headquartered in Oklahoma City, the company operates in the Appalachian Basin of the Marcellus Formation in Pennsylvania and West Virginia, as well as the Haynesville Shale in Northwestern Louisiana.

Yum! Brands, Inc. is an American multinational fast food corporation. It was formed in 1977 as a subsidiary of PepsiCo, after the company acquired KFC, Pizza Hut, and Taco Bell. PepsiCo divested the brands in 1997, and these consolidated as Yum!. The company operates KFC, Pizza Hut, Taco Bell, Habit Burger & Grill, and several technology companies.

EXE vs YUM — Head-to-Head

Bigger by revenue
EXE
EXE
1.3× larger
EXE
$3.3B
$2.5B
YUM
Growing faster (revenue YoY)
EXE
EXE
+57.0% gap
EXE
63.5%
6.5%
YUM
Higher net margin
YUM
YUM
4.4% more per $
YUM
21.3%
16.9%
EXE
More free cash flow
YUM
YUM
$267.0M more FCF
YUM
$482.0M
$215.0M
EXE
Faster 2-yr revenue CAGR
EXE
EXE
Annualised
EXE
29.6%
25.5%
YUM

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
EXE
EXE
YUM
YUM
Revenue
$3.3B
$2.5B
Net Profit
$553.0M
$535.0M
Gross Margin
67.6%
Operating Margin
22.8%
29.3%
Net Margin
16.9%
21.3%
Revenue YoY
63.5%
6.5%
Net Profit YoY
238.6%
26.5%
EPS (diluted)
$2.33
$1.91

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EXE
EXE
YUM
YUM
Q4 25
$3.3B
$2.5B
Q3 25
$3.0B
$2.0B
Q2 25
$3.7B
$1.9B
Q1 25
$2.2B
$1.8B
Q4 24
$2.0B
$2.4B
Q3 24
$648.0M
$1.8B
Q2 24
$1.8B
Q1 24
$1.1B
$1.6B
Net Profit
EXE
EXE
YUM
YUM
Q4 25
$553.0M
$535.0M
Q3 25
$547.0M
$397.0M
Q2 25
$968.0M
$374.0M
Q1 25
$-249.0M
$253.0M
Q4 24
$-399.0M
$423.0M
Q3 24
$-114.0M
$382.0M
Q2 24
$367.0M
Q1 24
$26.0M
$314.0M
Gross Margin
EXE
EXE
YUM
YUM
Q4 25
67.6%
Q3 25
70.3%
Q2 25
71.0%
Q1 25
70.9%
Q4 24
69.2%
Q3 24
71.4%
Q2 24
73.3%
Q1 24
75.0%
Operating Margin
EXE
EXE
YUM
YUM
Q4 25
22.8%
29.3%
Q3 25
24.4%
33.7%
Q2 25
34.4%
32.2%
Q1 25
-12.2%
30.7%
Q4 24
-19.3%
27.8%
Q3 24
-23.9%
33.9%
Q2 24
34.4%
Q1 24
3.0%
32.5%
Net Margin
EXE
EXE
YUM
YUM
Q4 25
16.9%
21.3%
Q3 25
18.4%
20.1%
Q2 25
26.2%
19.3%
Q1 25
-11.3%
14.2%
Q4 24
-19.9%
17.9%
Q3 24
-17.6%
20.9%
Q2 24
20.8%
Q1 24
2.4%
19.6%
EPS (diluted)
EXE
EXE
YUM
YUM
Q4 25
$2.33
$1.91
Q3 25
$2.28
$1.41
Q2 25
$4.02
$1.33
Q1 25
$-1.06
$0.90
Q4 24
$-2.15
$1.49
Q3 24
$-0.85
$1.35
Q2 24
$1.28
Q1 24
$0.18
$1.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EXE
EXE
YUM
YUM
Cash + ST InvestmentsLiquidity on hand
$616.0M
$709.0M
Total DebtLower is stronger
$5.0B
$11.9B
Stockholders' EquityBook value
$18.6B
$-7.3B
Total Assets
$28.3B
$8.2B
Debt / EquityLower = less leverage
0.27×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EXE
EXE
YUM
YUM
Q4 25
$616.0M
$709.0M
Q3 25
$613.0M
$1.0B
Q2 25
$731.0M
$677.0M
Q1 25
$349.0M
$607.0M
Q4 24
$317.0M
$707.0M
Q3 24
$1.0B
$548.0M
Q2 24
$520.0M
Q1 24
$1.2B
$652.0M
Total Debt
EXE
EXE
YUM
YUM
Q4 25
$5.0B
$11.9B
Q3 25
$5.0B
$11.5B
Q2 25
$5.1B
$10.4B
Q1 25
$5.2B
$11.3B
Q4 24
$5.7B
$11.3B
Q3 24
$11.2B
Q2 24
$11.1B
Q1 24
$11.1B
Stockholders' Equity
EXE
EXE
YUM
YUM
Q4 25
$18.6B
$-7.3B
Q3 25
$18.1B
$-7.5B
Q2 25
$17.9B
$-7.7B
Q1 25
$17.2B
$-7.8B
Q4 24
$17.6B
$-7.6B
Q3 24
$10.2B
$-7.7B
Q2 24
$-7.6B
Q1 24
$10.7B
$-7.8B
Total Assets
EXE
EXE
YUM
YUM
Q4 25
$28.3B
$8.2B
Q3 25
$27.6B
$7.2B
Q2 25
$27.8B
$6.9B
Q1 25
$27.9B
$6.7B
Q4 24
$27.9B
$6.7B
Q3 24
$13.4B
$6.5B
Q2 24
$6.4B
Q1 24
$14.0B
$6.2B
Debt / Equity
EXE
EXE
YUM
YUM
Q4 25
0.27×
Q3 25
0.28×
Q2 25
0.29×
Q1 25
0.30×
Q4 24
0.32×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EXE
EXE
YUM
YUM
Operating Cash FlowLast quarter
$956.0M
$617.0M
Free Cash FlowOCF − Capex
$215.0M
$482.0M
FCF MarginFCF / Revenue
6.6%
19.2%
Capex IntensityCapex / Revenue
22.6%
5.4%
Cash ConversionOCF / Net Profit
1.73×
1.15×
TTM Free Cash FlowTrailing 4 quarters
$1.8B
$1.6B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EXE
EXE
YUM
YUM
Q4 25
$956.0M
$617.0M
Q3 25
$1.2B
$543.0M
Q2 25
$1.3B
$446.0M
Q1 25
$1.1B
$404.0M
Q4 24
$382.0M
$513.0M
Q3 24
$422.0M
$471.0M
Q2 24
$342.0M
Q1 24
$552.0M
$363.0M
Free Cash Flow
EXE
EXE
YUM
YUM
Q4 25
$215.0M
$482.0M
Q3 25
$426.0M
$449.0M
Q2 25
$665.0M
$375.0M
Q1 25
$533.0M
$333.0M
Q4 24
$-154.0M
$407.0M
Q3 24
$124.0M
$419.0M
Q2 24
$292.0M
Q1 24
$131.0M
$314.0M
FCF Margin
EXE
EXE
YUM
YUM
Q4 25
6.6%
19.2%
Q3 25
14.4%
22.7%
Q2 25
18.0%
19.4%
Q1 25
24.3%
18.6%
Q4 24
-7.7%
17.2%
Q3 24
19.1%
22.9%
Q2 24
16.6%
Q1 24
12.1%
19.6%
Capex Intensity
EXE
EXE
YUM
YUM
Q4 25
22.6%
5.4%
Q3 25
26.1%
4.7%
Q2 25
17.8%
3.7%
Q1 25
25.6%
4.0%
Q4 24
26.8%
4.5%
Q3 24
46.0%
2.8%
Q2 24
2.8%
Q1 24
38.9%
3.1%
Cash Conversion
EXE
EXE
YUM
YUM
Q4 25
1.73×
1.15×
Q3 25
2.20×
1.37×
Q2 25
1.37×
1.19×
Q1 25
1.60×
Q4 24
1.21×
Q3 24
1.23×
Q2 24
0.93×
Q1 24
21.23×
1.16×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

EXE
EXE

Oil And Gas$2.3B70%
Natural Gas Marketing Sales$734.0M22%
Natural Gas Liquids Sales$174.0M5%
Natural Gas Liquids Marketing Sales$34.0M1%
Oil Marketing Sales$31.0M1%

YUM
YUM

Other$1.5B59%
Advertising$547.0M22%
Pizza Hut Global Division$303.0M12%
The Habit Burger Grill Global Division$174.0M7%
Real Estate$4.0M0%

Related Comparisons