vs

Side-by-side financial comparison of ExlService Holdings, Inc. (EXLS) and Legend Biotech Corp (LEGN). Click either name above to swap in a different company.

ExlService Holdings, Inc. is the larger business by last-quarter revenue ($542.6M vs $272.3M, roughly 2.0× Legend Biotech Corp). ExlService Holdings, Inc. runs the higher net margin — 11.1% vs -14.6%, a 25.7% gap on every dollar of revenue. On growth, Legend Biotech Corp posted the faster year-over-year revenue change (70.0% vs 12.7%). Over the past eight quarters, Legend Biotech Corp's revenue compounded faster (92.7% CAGR vs 11.5%).

Exlservice Holdings, Inc. is a global analytics and digital solutions company serving industries including insurance, healthcare, banking and financial services, media, retail, and others. The company is headquartered in New York and has more than 54,000 professionals in locations throughout the United States, Europe, Asia, Latin America, Australia and South Africa.

GenScript Biotech, fully known as GenScript Biotech Corporation, usually referred to as simply GenScript, is a China–based biotech company. It was co-founded in 2002 in New Jersey by Fangliang Zhang, Ye Wang, and Luquan Wang. The company mainly provides life science research application instruments and services. It was listed on the Hong Kong Stock Exchange in 2015. The current rotating CEO of the firm is Shao Weihui, who also served as the chief operating officer and Chinese Communist Party ...

EXLS vs LEGN — Head-to-Head

Bigger by revenue
EXLS
EXLS
2.0× larger
EXLS
$542.6M
$272.3M
LEGN
Growing faster (revenue YoY)
LEGN
LEGN
+57.3% gap
LEGN
70.0%
12.7%
EXLS
Higher net margin
EXLS
EXLS
25.7% more per $
EXLS
11.1%
-14.6%
LEGN
Faster 2-yr revenue CAGR
LEGN
LEGN
Annualised
LEGN
92.7%
11.5%
EXLS

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
EXLS
EXLS
LEGN
LEGN
Revenue
$542.6M
$272.3M
Net Profit
$60.2M
$-39.7M
Gross Margin
38.6%
58.4%
Operating Margin
14.4%
-16.0%
Net Margin
11.1%
-14.6%
Revenue YoY
12.7%
70.0%
Net Profit YoY
18.9%
68.3%
EPS (diluted)
$0.38
$-0.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EXLS
EXLS
LEGN
LEGN
Q4 25
$542.6M
Q3 25
$529.6M
$272.3M
Q2 25
$514.5M
$255.1M
Q1 25
$501.0M
$195.1M
Q4 24
$481.4M
Q3 24
$472.1M
$160.2M
Q2 24
$448.4M
$186.5M
Q1 24
$436.5M
$94.0M
Net Profit
EXLS
EXLS
LEGN
LEGN
Q4 25
$60.2M
Q3 25
$58.2M
$-39.7M
Q2 25
$66.1M
$-125.4M
Q1 25
$66.6M
$-100.9M
Q4 24
$50.7M
Q3 24
$53.0M
$-125.3M
Q2 24
$45.8M
$-18.2M
Q1 24
$48.8M
$-59.8M
Gross Margin
EXLS
EXLS
LEGN
LEGN
Q4 25
38.6%
Q3 25
38.5%
58.4%
Q2 25
37.7%
62.8%
Q1 25
38.6%
64.4%
Q4 24
38.1%
Q3 24
37.8%
67.2%
Q2 24
37.1%
75.7%
Q1 24
37.4%
47.8%
Operating Margin
EXLS
EXLS
LEGN
LEGN
Q4 25
14.4%
Q3 25
14.4%
-16.0%
Q2 25
15.8%
Q1 25
15.7%
Q4 24
14.8%
Q3 24
14.7%
-43.9%
Q2 24
13.7%
Q1 24
14.1%
Net Margin
EXLS
EXLS
LEGN
LEGN
Q4 25
11.1%
Q3 25
11.0%
-14.6%
Q2 25
12.8%
-49.2%
Q1 25
13.3%
-51.7%
Q4 24
10.5%
Q3 24
11.2%
-78.2%
Q2 24
10.2%
-9.8%
Q1 24
11.2%
-63.6%
EPS (diluted)
EXLS
EXLS
LEGN
LEGN
Q4 25
$0.38
Q3 25
$0.36
$-0.11
Q2 25
$0.40
$-0.34
Q1 25
$0.40
$-0.27
Q4 24
$0.31
Q3 24
$0.33
$-0.34
Q2 24
$0.28
$-0.05
Q1 24
$0.29
$-0.16

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EXLS
EXLS
LEGN
LEGN
Cash + ST InvestmentsLiquidity on hand
$328.4M
$278.9M
Total DebtLower is stronger
$298.6M
Stockholders' EquityBook value
$912.7M
$1.0B
Total Assets
$1.7B
$1.7B
Debt / EquityLower = less leverage
0.33×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EXLS
EXLS
LEGN
LEGN
Q4 25
$328.4M
Q3 25
$390.1M
$278.9M
Q2 25
$353.3M
$266.6M
Q1 25
$331.4M
$441.7M
Q4 24
$340.6M
Q3 24
$325.8M
$459.3M
Q2 24
$276.1M
$201.3M
Q1 24
$246.2M
$897.6M
Total Debt
EXLS
EXLS
LEGN
LEGN
Q4 25
$298.6M
Q3 25
$354.8M
Q2 25
$260.0M
Q1 25
$307.3M
Q4 24
$288.5M
Q3 24
$344.7M
Q2 24
Q1 24
Stockholders' Equity
EXLS
EXLS
LEGN
LEGN
Q4 25
$912.7M
Q3 25
$952.4M
$1.0B
Q2 25
$1.1B
$1.0B
Q1 25
$1.0B
$1.0B
Q4 24
$929.9M
Q3 24
$907.6M
$1.1B
Q2 24
$852.6M
$1.2B
Q1 24
$803.3M
$1.2B
Total Assets
EXLS
EXLS
LEGN
LEGN
Q4 25
$1.7B
Q3 25
$1.7B
$1.7B
Q2 25
$1.7B
$1.7B
Q1 25
$1.7B
$1.6B
Q4 24
$1.6B
Q3 24
$1.6B
$1.7B
Q2 24
$1.5B
$1.8B
Q1 24
$1.4B
$1.8B
Debt / Equity
EXLS
EXLS
LEGN
LEGN
Q4 25
0.33×
Q3 25
0.37×
Q2 25
0.25×
Q1 25
0.30×
Q4 24
0.31×
Q3 24
0.38×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EXLS
EXLS
LEGN
LEGN
Operating Cash FlowLast quarter
$117.4M
$28.8M
Free Cash FlowOCF − Capex
$106.5M
FCF MarginFCF / Revenue
19.6%
Capex IntensityCapex / Revenue
2.0%
Cash ConversionOCF / Net Profit
1.95×
TTM Free Cash FlowTrailing 4 quarters
$298.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EXLS
EXLS
LEGN
LEGN
Q4 25
$117.4M
Q3 25
$120.7M
$28.8M
Q2 25
$109.4M
$-13.0M
Q1 25
$3.2M
$-103.8M
Q4 24
$105.3M
Q3 24
$110.1M
$-75.8M
Q2 24
$74.9M
$-1.7M
Q1 24
$-21.9M
$15.5M
Free Cash Flow
EXLS
EXLS
LEGN
LEGN
Q4 25
$106.5M
Q3 25
$106.4M
Q2 25
$95.0M
Q1 25
$-9.7M
Q4 24
$95.3M
Q3 24
$97.3M
Q2 24
$62.8M
Q1 24
$-33.1M
FCF Margin
EXLS
EXLS
LEGN
LEGN
Q4 25
19.6%
Q3 25
20.1%
Q2 25
18.5%
Q1 25
-1.9%
Q4 24
19.8%
Q3 24
20.6%
Q2 24
14.0%
Q1 24
-7.6%
Capex Intensity
EXLS
EXLS
LEGN
LEGN
Q4 25
2.0%
Q3 25
2.7%
Q2 25
2.8%
Q1 25
2.6%
Q4 24
2.1%
Q3 24
2.7%
Q2 24
2.7%
Q1 24
2.6%
Cash Conversion
EXLS
EXLS
LEGN
LEGN
Q4 25
1.95×
Q3 25
2.08×
Q2 25
1.66×
Q1 25
0.05×
Q4 24
2.08×
Q3 24
2.08×
Q2 24
1.63×
Q1 24
-0.45×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

EXLS
EXLS

Insurance$185.8M34%
Healthcare And Life Sciences$142.2M26%
Banking Capital Markets And Diversified Industries$122.6M23%
International Growth Markets$92.0M17%

LEGN
LEGN

Goods Or Services Transferred At Point In Time$261.8M96%
Goods Or Services Transferred Over Time$10.5M4%

Related Comparisons