vs
Side-by-side financial comparison of EAGLE MATERIALS INC (EXP) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $556.0M, roughly 1.1× EAGLE MATERIALS INC). EAGLE MATERIALS INC runs the higher net margin — 18.5% vs 3.3%, a 15.2% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs -0.4%). EAGLE MATERIALS INC produced more free cash flow last quarter ($60.8M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 8.0%).
Eagle Materials Inc. is an American producer of building materials based in Dallas, Texas. The company produces cement, concrete, construction aggregate, gypsum, wallboard, paperboard, and sand for hydraulic fracturing.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
EXP vs HIMS — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $556.0M | $617.8M |
| Net Profit | $102.9M | $20.6M |
| Gross Margin | 28.9% | 71.9% |
| Operating Margin | — | 1.5% |
| Net Margin | 18.5% | 3.3% |
| Revenue YoY | -0.4% | 28.4% |
| Net Profit YoY | -13.9% | -20.8% |
| EPS (diluted) | $3.22 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $556.0M | $617.8M | ||
| Q3 25 | $638.9M | $599.0M | ||
| Q2 25 | $634.7M | $544.8M | ||
| Q1 25 | $470.2M | $586.0M | ||
| Q4 24 | $558.0M | $481.1M | ||
| Q3 24 | $623.6M | $401.6M | ||
| Q2 24 | $608.7M | $315.6M | ||
| Q1 24 | $476.7M | $278.2M |
| Q4 25 | $102.9M | $20.6M | ||
| Q3 25 | $137.4M | $15.8M | ||
| Q2 25 | $123.4M | $42.5M | ||
| Q1 25 | $66.5M | $49.5M | ||
| Q4 24 | $119.6M | $26.0M | ||
| Q3 24 | $143.5M | $75.6M | ||
| Q2 24 | $133.8M | $13.3M | ||
| Q1 24 | $77.1M | $11.1M |
| Q4 25 | 28.9% | 71.9% | ||
| Q3 25 | 31.3% | 73.8% | ||
| Q2 25 | 29.2% | 76.4% | ||
| Q1 25 | 22.2% | 73.5% | ||
| Q4 24 | 31.9% | 76.8% | ||
| Q3 24 | 32.7% | 79.2% | ||
| Q2 24 | 30.7% | 81.3% | ||
| Q1 24 | 25.1% | 82.4% |
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | 32.8% | 3.9% | ||
| Q3 24 | 34.2% | 5.6% | ||
| Q2 24 | 32.0% | 3.5% | ||
| Q1 24 | 26.9% | 3.6% |
| Q4 25 | 18.5% | 3.3% | ||
| Q3 25 | 21.5% | 2.6% | ||
| Q2 25 | 19.4% | 7.8% | ||
| Q1 25 | 14.1% | 8.4% | ||
| Q4 24 | 21.4% | 5.4% | ||
| Q3 24 | 23.0% | 18.8% | ||
| Q2 24 | 22.0% | 4.2% | ||
| Q1 24 | 16.2% | 4.0% |
| Q4 25 | $3.22 | $0.08 | ||
| Q3 25 | $4.23 | $0.06 | ||
| Q2 25 | $3.76 | $0.17 | ||
| Q1 25 | $2.01 | $0.20 | ||
| Q4 24 | $3.56 | $0.10 | ||
| Q3 24 | $4.26 | $0.32 | ||
| Q2 24 | $3.94 | $0.06 | ||
| Q1 24 | $2.23 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $419.0M | $228.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.5B | $540.9M |
| Total Assets | $3.8B | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $419.0M | $228.6M | ||
| Q3 25 | $35.0M | $345.8M | ||
| Q2 25 | $59.7M | $1.1B | ||
| Q1 25 | $20.4M | $273.7M | ||
| Q4 24 | $31.2M | $220.6M | ||
| Q3 24 | $93.9M | $165.5M | ||
| Q2 24 | $46.5M | $129.3M | ||
| Q1 24 | $34.9M | $105.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.5B | $540.9M | ||
| Q3 25 | $1.5B | $581.0M | ||
| Q2 25 | $1.5B | $562.7M | ||
| Q1 25 | $1.5B | $549.3M | ||
| Q4 24 | $1.5B | $476.7M | ||
| Q3 24 | $1.4B | $440.1M | ||
| Q2 24 | $1.4B | $362.0M | ||
| Q1 24 | $1.3B | $344.5M |
| Q4 25 | $3.8B | $2.2B | ||
| Q3 25 | $3.4B | $2.2B | ||
| Q2 25 | $3.4B | $1.9B | ||
| Q1 25 | $3.3B | $891.7M | ||
| Q4 24 | $3.0B | $707.5M | ||
| Q3 24 | $3.1B | $602.3M | ||
| Q2 24 | $3.0B | $480.5M | ||
| Q1 24 | $2.9B | $448.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.84× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $170.8M | $61.3M |
| Free Cash FlowOCF − Capex | $60.8M | $-2.5M |
| FCF MarginFCF / Revenue | 10.9% | -0.4% |
| Capex IntensityCapex / Revenue | 19.8% | 10.3% |
| Cash ConversionOCF / Net Profit | 1.66× | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | $231.8M | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $170.8M | $61.3M | ||
| Q3 25 | $204.6M | $148.7M | ||
| Q2 25 | $136.6M | $-19.1M | ||
| Q1 25 | $62.8M | $109.1M | ||
| Q4 24 | $119.9M | $86.4M | ||
| Q3 24 | $233.3M | $85.3M | ||
| Q2 24 | $132.6M | $53.6M | ||
| Q1 24 | $63.4M | $25.8M |
| Q4 25 | $60.8M | $-2.5M | ||
| Q3 25 | $96.1M | $79.3M | ||
| Q2 25 | $60.5M | $-69.5M | ||
| Q1 25 | $14.5M | $50.1M | ||
| Q4 24 | $72.5M | $59.5M | ||
| Q3 24 | $166.8M | $79.4M | ||
| Q2 24 | $99.5M | $47.6M | ||
| Q1 24 | $30.9M | $11.8M |
| Q4 25 | 10.9% | -0.4% | ||
| Q3 25 | 15.0% | 13.2% | ||
| Q2 25 | 9.5% | -12.8% | ||
| Q1 25 | 3.1% | 8.5% | ||
| Q4 24 | 13.0% | 12.4% | ||
| Q3 24 | 26.7% | 19.8% | ||
| Q2 24 | 16.3% | 15.1% | ||
| Q1 24 | 6.5% | 4.3% |
| Q4 25 | 19.8% | 10.3% | ||
| Q3 25 | 17.0% | 11.6% | ||
| Q2 25 | 12.0% | 9.3% | ||
| Q1 25 | 10.3% | 10.1% | ||
| Q4 24 | 8.5% | 5.6% | ||
| Q3 24 | 10.7% | 1.5% | ||
| Q2 24 | 5.4% | 1.9% | ||
| Q1 24 | 6.8% | 5.0% |
| Q4 25 | 1.66× | 2.98× | ||
| Q3 25 | 1.49× | 9.43× | ||
| Q2 25 | 1.11× | -0.45× | ||
| Q1 25 | 0.94× | 2.20× | ||
| Q4 24 | 1.00× | 3.32× | ||
| Q3 24 | 1.63× | 1.13× | ||
| Q2 24 | 0.99× | 4.03× | ||
| Q1 24 | 0.82× | 2.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
HIMS
Segment breakdown not available.
