vs
Side-by-side financial comparison of Expeditors International (EXPD) and Freeport-McMoRan (FCX). Click either name above to swap in a different company.
Freeport-McMoRan is the larger business by last-quarter revenue ($5.3B vs $2.9B, roughly 1.8× Expeditors International). Freeport-McMoRan runs the higher net margin — 10.7% vs 7.0%, a 3.7% gap on every dollar of revenue. On growth, Expeditors International posted the faster year-over-year revenue change (-3.3% vs -10.4%). Expeditors International produced more free cash flow last quarter ($270.3M vs $-312.0M). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs -7.9%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Freeport-McMoRan Inc., often called Freeport, is an American mining company based in the Freeport-McMoRan Center, in Phoenix, Arizona. The company is the world's largest producer of molybdenum, a major copper producer and operates the world's largest gold mine, the Grasberg mine in Papua, Indonesia.
EXPD vs FCX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $5.3B |
| Net Profit | $200.7M | $565.0M |
| Gross Margin | — | 12.4% |
| Operating Margin | 8.8% | 15.4% |
| Net Margin | 7.0% | 10.7% |
| Revenue YoY | -3.3% | -10.4% |
| Net Profit YoY | -14.9% | -21.6% |
| EPS (diluted) | $1.50 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $5.3B | ||
| Q3 25 | $2.9B | $6.8B | ||
| Q2 25 | $2.7B | $7.5B | ||
| Q1 25 | $2.7B | $5.6B | ||
| Q4 24 | $3.0B | $5.9B | ||
| Q3 24 | $3.0B | $6.7B | ||
| Q2 24 | $2.4B | $6.4B | ||
| Q1 24 | $2.2B | $6.2B |
| Q4 25 | $200.7M | $565.0M | ||
| Q3 25 | $222.3M | $1.2B | ||
| Q2 25 | $183.6M | $1.5B | ||
| Q1 25 | $203.8M | $793.0M | ||
| Q4 24 | $235.9M | $721.0M | ||
| Q3 24 | $229.6M | $1.2B | ||
| Q2 24 | $175.5M | $1.3B | ||
| Q1 24 | $169.2M | $1.2B |
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 29.2% | ||
| Q2 25 | — | 34.2% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | — | 27.0% | ||
| Q3 24 | — | 30.0% | ||
| Q2 24 | — | 31.5% | ||
| Q1 24 | — | 28.5% |
| Q4 25 | 8.8% | 15.4% | ||
| Q3 25 | 10.0% | 28.9% | ||
| Q2 25 | 9.3% | 32.3% | ||
| Q1 25 | 10.0% | 23.4% | ||
| Q4 24 | 10.2% | 21.1% | ||
| Q3 24 | 10.1% | 29.0% | ||
| Q2 24 | 9.2% | 32.0% | ||
| Q1 24 | 9.7% | 26.3% |
| Q4 25 | 7.0% | 10.7% | ||
| Q3 25 | 7.7% | 18.3% | ||
| Q2 25 | 6.9% | 20.6% | ||
| Q1 25 | 7.6% | 14.2% | ||
| Q4 24 | 8.0% | 12.3% | ||
| Q3 24 | 7.7% | 18.5% | ||
| Q2 24 | 7.2% | 20.0% | ||
| Q1 24 | 7.7% | 18.7% |
| Q4 25 | $1.50 | — | ||
| Q3 25 | $1.64 | $0.46 | ||
| Q2 25 | $1.34 | $0.53 | ||
| Q1 25 | $1.47 | $0.24 | ||
| Q4 24 | $1.68 | — | ||
| Q3 24 | $1.63 | $0.36 | ||
| Q2 24 | $1.24 | $0.42 | ||
| Q1 24 | $1.17 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $3.8B |
| Total DebtLower is stronger | — | $9.4B |
| Stockholders' EquityBook value | $2.4B | $18.9B |
| Total Assets | $4.9B | $58.2B |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $3.8B | ||
| Q3 25 | $1.2B | $4.3B | ||
| Q2 25 | $1.2B | $4.5B | ||
| Q1 25 | $1.3B | $4.4B | ||
| Q4 24 | $1.1B | $3.9B | ||
| Q3 24 | $1.3B | $5.0B | ||
| Q2 24 | $1.3B | $5.3B | ||
| Q1 24 | $1.4B | $5.2B |
| Q4 25 | — | $9.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $9.4B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $9.7B | ||
| Q2 24 | — | $9.4B | ||
| Q1 24 | — | $9.4B |
| Q4 25 | $2.4B | $18.9B | ||
| Q3 25 | $2.3B | $18.7B | ||
| Q2 25 | $2.2B | $18.2B | ||
| Q1 25 | $2.3B | $17.7B | ||
| Q4 24 | $2.2B | $17.6B | ||
| Q3 24 | $2.4B | $17.5B | ||
| Q2 24 | $2.2B | $17.4B | ||
| Q1 24 | $2.2B | $17.0B |
| Q4 25 | $4.9B | $58.2B | ||
| Q3 25 | $4.8B | $56.8B | ||
| Q2 25 | $4.8B | $56.5B | ||
| Q1 25 | $4.8B | $56.0B | ||
| Q4 24 | $4.8B | $54.8B | ||
| Q3 24 | $5.2B | $55.4B | ||
| Q2 24 | $4.8B | $54.6B | ||
| Q1 24 | $4.5B | $54.2B |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.55× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | 0.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $693.0M |
| Free Cash FlowOCF − Capex | $270.3M | $-312.0M |
| FCF MarginFCF / Revenue | 9.5% | -5.9% |
| Capex IntensityCapex / Revenue | 0.5% | 19.1% |
| Cash ConversionOCF / Net Profit | 1.41× | 1.23× |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $693.0M | ||
| Q3 25 | $201.4M | $1.7B | ||
| Q2 25 | $179.2M | $2.2B | ||
| Q1 25 | $342.6M | $1.1B | ||
| Q4 24 | $249.7M | $1.4B | ||
| Q3 24 | $90.0M | $1.9B | ||
| Q2 24 | $126.8M | $2.0B | ||
| Q1 24 | $256.9M | $1.9B |
| Q4 25 | $270.3M | $-312.0M | ||
| Q3 25 | $190.3M | $608.0M | ||
| Q2 25 | $163.3M | $934.0M | ||
| Q1 25 | $329.5M | $-114.0M | ||
| Q4 24 | $239.7M | $197.0M | ||
| Q3 24 | $77.7M | $673.0M | ||
| Q2 24 | $118.8M | $840.0M | ||
| Q1 24 | $246.7M | $642.0M |
| Q4 25 | 9.5% | -5.9% | ||
| Q3 25 | 6.6% | 8.9% | ||
| Q2 25 | 6.2% | 12.4% | ||
| Q1 25 | 12.4% | -2.0% | ||
| Q4 24 | 8.1% | 3.4% | ||
| Q3 24 | 2.6% | 10.1% | ||
| Q2 24 | 4.9% | 13.1% | ||
| Q1 24 | 11.2% | 10.3% |
| Q4 25 | 0.5% | 19.1% | ||
| Q3 25 | 0.4% | 15.5% | ||
| Q2 25 | 0.6% | 16.8% | ||
| Q1 25 | 0.5% | 21.0% | ||
| Q4 24 | 0.3% | 21.1% | ||
| Q3 24 | 0.4% | 17.9% | ||
| Q2 24 | 0.3% | 17.4% | ||
| Q1 24 | 0.5% | 20.2% |
| Q4 25 | 1.41× | 1.23× | ||
| Q3 25 | 0.91× | 1.33× | ||
| Q2 25 | 0.98× | 1.42× | ||
| Q1 25 | 1.68× | 1.33× | ||
| Q4 24 | 1.06× | 1.99× | ||
| Q3 24 | 0.39× | 1.51× | ||
| Q2 24 | 0.72× | 1.53× | ||
| Q1 24 | 1.52× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
FCX
| Morenci | $2.5B | 47% |
| Grasberg Segment | $964.0M | 18% |
| Copper In Concentrates | $934.0M | 18% |
| Molybdenum | $541.0M | 10% |
| Gold | $388.0M | 7% |
