vs
Side-by-side financial comparison of Expeditors International (EXPD) and GENWORTH FINANCIAL INC (GNW). Click either name above to swap in a different company.
Expeditors International is the larger business by last-quarter revenue ($2.9B vs $1.8B, roughly 1.6× GENWORTH FINANCIAL INC). Expeditors International runs the higher net margin — 7.0% vs 0.1%, a 6.9% gap on every dollar of revenue. On growth, GENWORTH FINANCIAL INC posted the faster year-over-year revenue change (0.1% vs -3.3%). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs -2.2%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Genworth Financial, headquartered in Richmond, Virginia, is an American financial services company. It provides life insurance, long-term care insurance, mortgage insurance, and annuities.
EXPD vs GNW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $2.9B | $1.8B |
| Net Profit | $200.7M | $2.0M |
| Gross Margin | — | — |
| Operating Margin | 8.8% | 1.0% |
| Net Margin | 7.0% | 0.1% |
| Revenue YoY | -3.3% | 0.1% |
| Net Profit YoY | -14.9% | 300.0% |
| EPS (diluted) | $1.50 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $1.8B | ||
| Q3 25 | $2.9B | $1.9B | ||
| Q2 25 | $2.7B | $1.8B | ||
| Q1 25 | $2.7B | $1.8B | ||
| Q4 24 | $3.0B | $1.8B | ||
| Q3 24 | $3.0B | $1.9B | ||
| Q2 24 | $2.4B | $1.8B | ||
| Q1 24 | $2.2B | $1.9B |
| Q4 25 | $200.7M | $2.0M | ||
| Q3 25 | $222.3M | $116.0M | ||
| Q2 25 | $183.6M | $51.0M | ||
| Q1 25 | $203.8M | $54.0M | ||
| Q4 24 | $235.9M | $-1.0M | ||
| Q3 24 | $229.6M | $85.0M | ||
| Q2 24 | $175.5M | $76.0M | ||
| Q1 24 | $169.2M | $139.0M |
| Q4 25 | 8.8% | 1.0% | ||
| Q3 25 | 10.0% | 8.5% | ||
| Q2 25 | 9.3% | 3.8% | ||
| Q1 25 | 10.0% | 2.9% | ||
| Q4 24 | 10.2% | 3.1% | ||
| Q3 24 | 10.1% | 2.6% | ||
| Q2 24 | 9.2% | 7.1% | ||
| Q1 24 | 9.7% | 4.6% |
| Q4 25 | 7.0% | 0.1% | ||
| Q3 25 | 7.7% | 6.0% | ||
| Q2 25 | 6.9% | 2.8% | ||
| Q1 25 | 7.6% | 3.0% | ||
| Q4 24 | 8.0% | -0.1% | ||
| Q3 24 | 7.7% | 4.5% | ||
| Q2 24 | 7.2% | 4.3% | ||
| Q1 24 | 7.7% | 7.5% |
| Q4 25 | $1.50 | $0.01 | ||
| Q3 25 | $1.64 | $0.28 | ||
| Q2 25 | $1.34 | $0.12 | ||
| Q1 25 | $1.47 | $0.13 | ||
| Q4 24 | $1.68 | $0.01 | ||
| Q3 24 | $1.63 | $0.19 | ||
| Q2 24 | $1.24 | $0.17 | ||
| Q1 24 | $1.17 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | — |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $2.4B | $8.8B |
| Total Assets | $4.9B | $88.1B |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.6B |
| Q4 25 | $2.4B | $8.8B | ||
| Q3 25 | $2.3B | $8.8B | ||
| Q2 25 | $2.2B | $8.8B | ||
| Q1 25 | $2.3B | $8.7B | ||
| Q4 24 | $2.2B | $8.5B | ||
| Q3 24 | $2.4B | $8.3B | ||
| Q2 24 | $2.2B | $8.5B | ||
| Q1 24 | $2.2B | $8.0B |
| Q4 25 | $4.9B | $88.1B | ||
| Q3 25 | $4.8B | $88.5B | ||
| Q2 25 | $4.8B | $87.3B | ||
| Q1 25 | $4.8B | $87.3B | ||
| Q4 24 | $4.8B | $86.9B | ||
| Q3 24 | $5.2B | $90.8B | ||
| Q2 24 | $4.8B | $87.5B | ||
| Q1 24 | $4.5B | $89.2B |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.17× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $200.0M |
| Free Cash FlowOCF − Capex | $270.3M | — |
| FCF MarginFCF / Revenue | 9.5% | — |
| Capex IntensityCapex / Revenue | 0.5% | — |
| Cash ConversionOCF / Net Profit | 1.41× | 100.00× |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $200.0M | ||
| Q3 25 | $201.4M | $87.0M | ||
| Q2 25 | $179.2M | $6.0M | ||
| Q1 25 | $342.6M | $34.0M | ||
| Q4 24 | $249.7M | $27.0M | ||
| Q3 24 | $90.0M | $161.0M | ||
| Q2 24 | $126.8M | $7.0M | ||
| Q1 24 | $256.9M | $-107.0M |
| Q4 25 | $270.3M | — | ||
| Q3 25 | $190.3M | — | ||
| Q2 25 | $163.3M | — | ||
| Q1 25 | $329.5M | — | ||
| Q4 24 | $239.7M | — | ||
| Q3 24 | $77.7M | — | ||
| Q2 24 | $118.8M | — | ||
| Q1 24 | $246.7M | — |
| Q4 25 | 9.5% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 11.2% | — |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.5% | — |
| Q4 25 | 1.41× | 100.00× | ||
| Q3 25 | 0.91× | 0.75× | ||
| Q2 25 | 0.98× | 0.12× | ||
| Q1 25 | 1.68× | 0.63× | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 0.39× | 1.89× | ||
| Q2 24 | 0.72× | 0.09× | ||
| Q1 24 | 1.52× | -0.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
GNW
| Enact Segment | $1.3B | 70% |
| Other | $386.0M | 22% |
| Annuities | $106.0M | 6% |
| Utilities | $20.0M | 1% |
| Consumer Cyclical | $17.0M | 1% |
| Energy | $4.0M | 0% |