vs
Side-by-side financial comparison of Expeditors International (EXPD) and Take-Two Interactive (TTWO). Click either name above to swap in a different company.
Expeditors International is the larger business by last-quarter revenue ($2.9B vs $1.7B, roughly 1.7× Take-Two Interactive). Expeditors International runs the higher net margin — 7.0% vs -5.5%, a 12.5% gap on every dollar of revenue. On growth, Take-Two Interactive posted the faster year-over-year revenue change (24.9% vs -3.3%). Over the past eight quarters, Expeditors International's revenue compounded faster (13.8% CAGR vs 12.7%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
Take-Two Interactive Software, Inc. is an American video game holding company based in New York City founded by Ryan Brant in September 1993.
EXPD vs TTWO — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2027
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $1.7B |
| Net Profit | $200.7M | $-92.9M |
| Gross Margin | — | 55.7% |
| Operating Margin | 8.8% | 42.1% |
| Net Margin | 7.0% | -5.5% |
| Revenue YoY | -3.3% | 24.9% |
| Net Profit YoY | -14.9% | — |
| EPS (diluted) | $1.50 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 26 | — | $1.7B | ||
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.9B | $1.8B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.7B | $1.6B | ||
| Q4 24 | $3.0B | $1.4B | ||
| Q3 24 | $3.0B | $1.4B | ||
| Q2 24 | $2.4B | $1.3B |
| Q3 26 | — | $-92.9M | ||
| Q4 25 | $200.7M | $-92.9M | ||
| Q3 25 | $222.3M | $-133.9M | ||
| Q2 25 | $183.6M | $-11.9M | ||
| Q1 25 | $203.8M | $-3.7B | ||
| Q4 24 | $235.9M | $-125.2M | ||
| Q3 24 | $229.6M | $-365.5M | ||
| Q2 24 | $175.5M | $-262.0M |
| Q3 26 | — | 55.7% | ||
| Q4 25 | — | 55.7% | ||
| Q3 25 | — | 55.3% | ||
| Q2 25 | — | 62.8% | ||
| Q1 25 | — | 50.8% | ||
| Q4 24 | — | 55.9% | ||
| Q3 24 | — | 53.8% | ||
| Q2 24 | — | 57.6% |
| Q3 26 | — | 42.1% | ||
| Q4 25 | 8.8% | -2.3% | ||
| Q3 25 | 10.0% | -5.5% | ||
| Q2 25 | 9.3% | 1.4% | ||
| Q1 25 | 10.0% | -238.7% | ||
| Q4 24 | 10.2% | -9.7% | ||
| Q3 24 | 10.1% | -22.0% | ||
| Q2 24 | 9.2% | -13.8% |
| Q3 26 | — | -5.5% | ||
| Q4 25 | 7.0% | -5.5% | ||
| Q3 25 | 7.7% | -7.5% | ||
| Q2 25 | 6.9% | -0.8% | ||
| Q1 25 | 7.6% | -235.5% | ||
| Q4 24 | 8.0% | -9.2% | ||
| Q3 24 | 7.7% | -27.0% | ||
| Q2 24 | 7.2% | -19.6% |
| Q3 26 | — | $-0.50 | ||
| Q4 25 | $1.50 | $-0.50 | ||
| Q3 25 | $1.64 | $-0.73 | ||
| Q2 25 | $1.34 | $-0.07 | ||
| Q1 25 | $1.47 | $-21.27 | ||
| Q4 24 | $1.68 | $-0.71 | ||
| Q3 24 | $1.63 | $-2.08 | ||
| Q2 24 | $1.24 | $-1.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $2.4B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.4B | $3.5B |
| Total Assets | $4.9B | $10.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 26 | — | $2.4B | ||
| Q4 25 | $1.3B | $2.4B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.3B | $879.6M | ||
| Q2 24 | $1.3B | $1.1B |
| Q3 26 | — | $3.5B | ||
| Q4 25 | $2.4B | $3.5B | ||
| Q3 25 | $2.3B | $3.4B | ||
| Q2 25 | $2.2B | $3.5B | ||
| Q1 25 | $2.3B | $2.1B | ||
| Q4 24 | $2.2B | $5.7B | ||
| Q3 24 | $2.4B | $5.8B | ||
| Q2 24 | $2.2B | $6.0B |
| Q3 26 | — | $10.0B | ||
| Q4 25 | $4.9B | $10.0B | ||
| Q3 25 | $4.8B | $10.1B | ||
| Q2 25 | $4.8B | $9.7B | ||
| Q1 25 | $4.8B | $9.2B | ||
| Q4 24 | $4.8B | $12.7B | ||
| Q3 24 | $5.2B | $13.1B | ||
| Q2 24 | $4.8B | $12.9B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | — |
| Free Cash FlowOCF − Capex | $270.3M | — |
| FCF MarginFCF / Revenue | 9.5% | — |
| Capex IntensityCapex / Revenue | 0.5% | — |
| Cash ConversionOCF / Net Profit | 1.41× | — |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 26 | — | — | ||
| Q4 25 | $283.3M | $305.2M | ||
| Q3 25 | $201.4M | $128.4M | ||
| Q2 25 | $179.2M | $-44.7M | ||
| Q1 25 | $342.6M | $279.0M | ||
| Q4 24 | $249.7M | $-4.8M | ||
| Q3 24 | $90.0M | $-128.4M | ||
| Q2 24 | $126.8M | $-191.0M |
| Q3 26 | — | — | ||
| Q4 25 | $270.3M | $236.2M | ||
| Q3 25 | $190.3M | $96.5M | ||
| Q2 25 | $163.3M | $-69.8M | ||
| Q1 25 | $329.5M | $224.9M | ||
| Q4 24 | $239.7M | $-48.2M | ||
| Q3 24 | $77.7M | $-165.2M | ||
| Q2 24 | $118.8M | $-226.1M |
| Q3 26 | — | — | ||
| Q4 25 | 9.5% | 13.9% | ||
| Q3 25 | 6.6% | 5.4% | ||
| Q2 25 | 6.2% | -4.6% | ||
| Q1 25 | 12.4% | 14.2% | ||
| Q4 24 | 8.1% | -3.5% | ||
| Q3 24 | 2.6% | -12.2% | ||
| Q2 24 | 4.9% | -16.9% |
| Q3 26 | — | — | ||
| Q4 25 | 0.5% | 4.1% | ||
| Q3 25 | 0.4% | 1.8% | ||
| Q2 25 | 0.6% | 1.7% | ||
| Q1 25 | 0.5% | 3.4% | ||
| Q4 24 | 0.3% | 3.2% | ||
| Q3 24 | 0.4% | 2.7% | ||
| Q2 24 | 0.3% | 2.6% |
| Q3 26 | — | — | ||
| Q4 25 | 1.41× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.72× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
TTWO
| Game | $1.6B | 92% |
| Advertising | $128.7M | 8% |
