vs
Side-by-side financial comparison of EZCORP INC (EZPW) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $382.0M, roughly 1.6× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 3.3%, a 8.3% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 19.3%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $-2.5M). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 15.6%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
EZPW vs HIMS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $617.8M |
| Net Profit | $44.3M | $20.6M |
| Gross Margin | 58.4% | 71.9% |
| Operating Margin | 15.9% | 1.5% |
| Net Margin | 11.6% | 3.3% |
| Revenue YoY | 19.3% | 28.4% |
| Net Profit YoY | 42.8% | -20.8% |
| EPS (diluted) | $0.55 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $617.8M | ||
| Q3 25 | $336.8M | $599.0M | ||
| Q2 25 | $311.0M | $544.8M | ||
| Q1 25 | $306.3M | $586.0M | ||
| Q4 24 | $320.2M | $481.1M | ||
| Q3 24 | $294.6M | $401.6M | ||
| Q2 24 | $281.4M | $315.6M | ||
| Q1 24 | $285.6M | $278.2M |
| Q4 25 | $44.3M | $20.6M | ||
| Q3 25 | $26.7M | $15.8M | ||
| Q2 25 | $26.5M | $42.5M | ||
| Q1 25 | $25.4M | $49.5M | ||
| Q4 24 | $31.0M | $26.0M | ||
| Q3 24 | $15.2M | $75.6M | ||
| Q2 24 | $17.9M | $13.3M | ||
| Q1 24 | $21.5M | $11.1M |
| Q4 25 | 58.4% | 71.9% | ||
| Q3 25 | 59.0% | 73.8% | ||
| Q2 25 | 59.1% | 76.4% | ||
| Q1 25 | 58.3% | 73.5% | ||
| Q4 24 | 57.9% | 76.8% | ||
| Q3 24 | 59.5% | 79.2% | ||
| Q2 24 | 59.2% | 81.3% | ||
| Q1 24 | 58.7% | 82.4% |
| Q4 25 | 15.9% | 1.5% | ||
| Q3 25 | 11.0% | 2.0% | ||
| Q2 25 | 11.6% | 4.9% | ||
| Q1 25 | 11.2% | 9.9% | ||
| Q4 24 | 13.1% | 3.9% | ||
| Q3 24 | 8.8% | 5.6% | ||
| Q2 24 | 7.9% | 3.5% | ||
| Q1 24 | 9.6% | 3.6% |
| Q4 25 | 11.6% | 3.3% | ||
| Q3 25 | 7.9% | 2.6% | ||
| Q2 25 | 8.5% | 7.8% | ||
| Q1 25 | 8.3% | 8.4% | ||
| Q4 24 | 9.7% | 5.4% | ||
| Q3 24 | 5.2% | 18.8% | ||
| Q2 24 | 6.4% | 4.2% | ||
| Q1 24 | 7.5% | 4.0% |
| Q4 25 | $0.55 | $0.08 | ||
| Q3 25 | $0.35 | $0.06 | ||
| Q2 25 | $0.34 | $0.17 | ||
| Q1 25 | $0.33 | $0.20 | ||
| Q4 24 | $0.40 | $0.10 | ||
| Q3 24 | $0.20 | $0.32 | ||
| Q2 24 | $0.25 | $0.06 | ||
| Q1 24 | $0.29 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $228.6M |
| Total DebtLower is stronger | $518.6M | — |
| Stockholders' EquityBook value | $1.1B | $540.9M |
| Total Assets | $2.0B | $2.2B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | $228.6M | ||
| Q3 25 | $469.5M | $345.8M | ||
| Q2 25 | $472.1M | $1.1B | ||
| Q1 25 | $505.2M | $273.7M | ||
| Q4 24 | $174.5M | $220.6M | ||
| Q3 24 | $170.5M | $165.5M | ||
| Q2 24 | $218.0M | $129.3M | ||
| Q1 24 | $229.1M | $105.2M |
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
| Q4 25 | $1.1B | $540.9M | ||
| Q3 25 | $1.0B | $581.0M | ||
| Q2 25 | $990.1M | $562.7M | ||
| Q1 25 | $851.6M | $549.3M | ||
| Q4 24 | $823.9M | $476.7M | ||
| Q3 24 | $804.6M | $440.1M | ||
| Q2 24 | $801.5M | $362.0M | ||
| Q1 24 | $800.4M | $344.5M |
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $1.8B | $891.7M | ||
| Q4 24 | $1.5B | $707.5M | ||
| Q3 24 | $1.5B | $602.3M | ||
| Q2 24 | $1.5B | $480.5M | ||
| Q1 24 | $1.5B | $448.1M |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $61.3M |
| Free Cash FlowOCF − Capex | $31.7M | $-2.5M |
| FCF MarginFCF / Revenue | 8.3% | -0.4% |
| Capex IntensityCapex / Revenue | 2.0% | 10.3% |
| Cash ConversionOCF / Net Profit | 0.88× | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $61.3M | ||
| Q3 25 | $51.3M | $148.7M | ||
| Q2 25 | $34.8M | $-19.1M | ||
| Q1 25 | $36.9M | $109.1M | ||
| Q4 24 | $26.0M | $86.4M | ||
| Q3 24 | $43.3M | $85.3M | ||
| Q2 24 | $33.7M | $53.6M | ||
| Q1 24 | $15.1M | $25.8M |
| Q4 25 | $31.7M | $-2.5M | ||
| Q3 25 | $35.7M | $79.3M | ||
| Q2 25 | $25.7M | $-69.5M | ||
| Q1 25 | $28.6M | $50.1M | ||
| Q4 24 | $20.4M | $59.5M | ||
| Q3 24 | $24.4M | $79.4M | ||
| Q2 24 | $30.5M | $47.6M | ||
| Q1 24 | $8.6M | $11.8M |
| Q4 25 | 8.3% | -0.4% | ||
| Q3 25 | 10.6% | 13.2% | ||
| Q2 25 | 8.3% | -12.8% | ||
| Q1 25 | 9.3% | 8.5% | ||
| Q4 24 | 6.4% | 12.4% | ||
| Q3 24 | 8.3% | 19.8% | ||
| Q2 24 | 10.8% | 15.1% | ||
| Q1 24 | 3.0% | 4.3% |
| Q4 25 | 2.0% | 10.3% | ||
| Q3 25 | 4.6% | 11.6% | ||
| Q2 25 | 2.9% | 9.3% | ||
| Q1 25 | 2.7% | 10.1% | ||
| Q4 24 | 1.8% | 5.6% | ||
| Q3 24 | 6.4% | 1.5% | ||
| Q2 24 | 1.1% | 1.9% | ||
| Q1 24 | 2.3% | 5.0% |
| Q4 25 | 0.88× | 2.98× | ||
| Q3 25 | 1.92× | 9.43× | ||
| Q2 25 | 1.31× | -0.45× | ||
| Q1 25 | 1.45× | 2.20× | ||
| Q4 24 | 0.84× | 3.32× | ||
| Q3 24 | 2.85× | 1.13× | ||
| Q2 24 | 1.88× | 4.03× | ||
| Q1 24 | 0.70× | 2.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
HIMS
Segment breakdown not available.
