vs
Side-by-side financial comparison of EZCORP INC (EZPW) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $326.2M, roughly 1.2× New Fortress Energy Inc.). EZCORP INC runs the higher net margin — 11.6% vs -259.7%, a 271.3% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs -7.0%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $-134.8M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs -26.8%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
EZPW vs NFE — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $326.2M |
| Net Profit | $44.3M | $-847.1M |
| Gross Margin | 58.4% | 35.5% |
| Operating Margin | 15.9% | -193.0% |
| Net Margin | 11.6% | -259.7% |
| Revenue YoY | 19.3% | -7.0% |
| Net Profit YoY | 42.8% | -277.4% |
| EPS (diluted) | $0.55 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $326.2M | ||
| Q3 25 | $336.8M | $240.3M | ||
| Q2 25 | $311.0M | $228.1M | ||
| Q1 25 | $306.3M | $384.9M | ||
| Q4 24 | $320.2M | $350.7M | ||
| Q3 24 | $294.6M | $446.0M | ||
| Q2 24 | $281.4M | $291.2M | ||
| Q1 24 | $285.6M | $609.5M |
| Q4 25 | $44.3M | $-847.1M | ||
| Q3 25 | $26.7M | $-263.0M | ||
| Q2 25 | $26.5M | $-546.5M | ||
| Q1 25 | $25.4M | $-175.4M | ||
| Q4 24 | $31.0M | $-224.4M | ||
| Q3 24 | $15.2M | $9.3M | ||
| Q2 24 | $17.9M | $-88.9M | ||
| Q1 24 | $21.5M | $54.1M |
| Q4 25 | 58.4% | 35.5% | ||
| Q3 25 | 59.0% | 18.1% | ||
| Q2 25 | 59.1% | 8.4% | ||
| Q1 25 | 58.3% | 21.4% | ||
| Q4 24 | 57.9% | 17.6% | ||
| Q3 24 | 59.5% | 27.1% | ||
| Q2 24 | 59.2% | 23.8% | ||
| Q1 24 | 58.7% | 62.4% |
| Q4 25 | 15.9% | -193.0% | ||
| Q3 25 | 11.0% | -37.4% | ||
| Q2 25 | 11.6% | -170.3% | ||
| Q1 25 | 11.2% | -3.3% | ||
| Q4 24 | 13.1% | 65.0% | ||
| Q3 24 | 8.8% | 17.8% | ||
| Q2 24 | 7.9% | 12.3% | ||
| Q1 24 | 9.6% | 30.4% |
| Q4 25 | 11.6% | -259.7% | ||
| Q3 25 | 7.9% | -109.4% | ||
| Q2 25 | 8.5% | -239.6% | ||
| Q1 25 | 8.3% | -45.6% | ||
| Q4 24 | 9.7% | -64.0% | ||
| Q3 24 | 5.2% | 2.1% | ||
| Q2 24 | 6.4% | -30.5% | ||
| Q1 24 | 7.5% | 8.9% |
| Q4 25 | $0.55 | $-3.03 | ||
| Q3 25 | $0.35 | $-0.96 | ||
| Q2 25 | $0.34 | $-1.99 | ||
| Q1 25 | $0.33 | $-0.65 | ||
| Q4 24 | $0.40 | $-1.10 | ||
| Q3 24 | $0.20 | $0.03 | ||
| Q2 24 | $0.25 | $-0.42 | ||
| Q1 24 | $0.29 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $226.5M |
| Total DebtLower is stronger | $518.6M | $8.2B |
| Stockholders' EquityBook value | $1.1B | $182.6M |
| Total Assets | $2.0B | $10.6B |
| Debt / EquityLower = less leverage | 0.48× | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | $226.5M | ||
| Q3 25 | $469.5M | $145.2M | ||
| Q2 25 | $472.1M | $551.1M | ||
| Q1 25 | $505.2M | $447.9M | ||
| Q4 24 | $174.5M | $492.9M | ||
| Q3 24 | $170.5M | $90.8M | ||
| Q2 24 | $218.0M | $133.0M | ||
| Q1 24 | $229.1M | $143.5M |
| Q4 25 | $518.6M | $8.2B | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | $8.9B | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
| Q4 25 | $1.1B | $182.6M | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $990.1M | $1.3B | ||
| Q1 25 | $851.6M | $1.8B | ||
| Q4 24 | $823.9M | $1.9B | ||
| Q3 24 | $804.6M | $1.6B | ||
| Q2 24 | $801.5M | $1.6B | ||
| Q1 24 | $800.4M | $1.7B |
| Q4 25 | $2.0B | $10.6B | ||
| Q3 25 | $2.0B | $12.0B | ||
| Q2 25 | $1.9B | $12.0B | ||
| Q1 25 | $1.8B | $13.1B | ||
| Q4 24 | $1.5B | $12.9B | ||
| Q3 24 | $1.5B | $12.0B | ||
| Q2 24 | $1.5B | $11.4B | ||
| Q1 24 | $1.5B | $10.9B |
| Q4 25 | 0.48× | 44.78× | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | 4.74× | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $-76.2M |
| Free Cash FlowOCF − Capex | $31.7M | $-134.8M |
| FCF MarginFCF / Revenue | 8.3% | -41.3% |
| Capex IntensityCapex / Revenue | 2.0% | 18.0% |
| Cash ConversionOCF / Net Profit | 0.88× | — |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $-76.2M | ||
| Q3 25 | $51.3M | $-171.0M | ||
| Q2 25 | $34.8M | $-329.0M | ||
| Q1 25 | $36.9M | $-7.2M | ||
| Q4 24 | $26.0M | $445.3M | ||
| Q3 24 | $43.3M | $-20.0M | ||
| Q2 24 | $33.7M | $113.9M | ||
| Q1 24 | $15.1M | $63.0M |
| Q4 25 | $31.7M | $-134.8M | ||
| Q3 25 | $35.7M | $-231.6M | ||
| Q2 25 | $25.7M | $-726.7M | ||
| Q1 25 | $28.6M | $-262.3M | ||
| Q4 24 | $20.4M | $-210.3M | ||
| Q3 24 | $24.4M | $-367.0M | ||
| Q2 24 | $30.5M | $-493.2M | ||
| Q1 24 | $8.6M | $-457.9M |
| Q4 25 | 8.3% | -41.3% | ||
| Q3 25 | 10.6% | -96.4% | ||
| Q2 25 | 8.3% | -318.6% | ||
| Q1 25 | 9.3% | -68.2% | ||
| Q4 24 | 6.4% | -60.0% | ||
| Q3 24 | 8.3% | -82.3% | ||
| Q2 24 | 10.8% | -169.3% | ||
| Q1 24 | 3.0% | -75.1% |
| Q4 25 | 2.0% | 18.0% | ||
| Q3 25 | 4.6% | 25.2% | ||
| Q2 25 | 2.9% | 174.4% | ||
| Q1 25 | 2.7% | 66.3% | ||
| Q4 24 | 1.8% | 187.0% | ||
| Q3 24 | 6.4% | 77.8% | ||
| Q2 24 | 1.1% | 208.4% | ||
| Q1 24 | 2.3% | 85.5% |
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | -2.15× | ||
| Q2 24 | 1.88× | — | ||
| Q1 24 | 0.70× | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
NFE
Segment breakdown not available.
