vs
Side-by-side financial comparison of EZCORP INC (EZPW) and NATIONAL FUEL GAS CO (NFG). Click either name above to swap in a different company.
NATIONAL FUEL GAS CO is the larger business by last-quarter revenue ($425.9M vs $382.0M, roughly 1.1× EZCORP INC). NATIONAL FUEL GAS CO runs the higher net margin — 35.7% vs 11.6%, a 24.1% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 1.7%). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 12.1%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
National Fuel Gas Company is a diversified energy company with $6.2 billion in assets distributed among the following five operating segments: Exploration and Production, Pipeline and Storage, Gathering, Utility, and Energy Marketing. National Fuel Gas was incorporated in 1902 and is based in Williamsville, New York.
EZPW vs NFG — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $425.9M |
| Net Profit | $44.3M | $152.0M |
| Gross Margin | 58.4% | — |
| Operating Margin | 15.9% | 81.5% |
| Net Margin | 11.6% | 35.7% |
| Revenue YoY | 19.3% | 1.7% |
| Net Profit YoY | 42.8% | — |
| EPS (diluted) | $0.55 | $1.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $425.9M | ||
| Q4 25 | $382.0M | $637.9M | ||
| Q3 25 | $336.8M | $443.1M | ||
| Q2 25 | $311.0M | $527.4M | ||
| Q1 25 | $306.3M | $734.8M | ||
| Q4 24 | $320.2M | $513.8M | ||
| Q3 24 | $294.6M | $310.0M | ||
| Q2 24 | $281.4M | $338.6M |
| Q1 26 | — | $152.0M | ||
| Q4 25 | $44.3M | $181.6M | ||
| Q3 25 | $26.7M | $107.3M | ||
| Q2 25 | $26.5M | $149.8M | ||
| Q1 25 | $25.4M | $216.4M | ||
| Q4 24 | $31.0M | $45.0M | ||
| Q3 24 | $15.2M | $-167.6M | ||
| Q2 24 | $17.9M | $-54.2M |
| Q1 26 | — | — | ||
| Q4 25 | 58.4% | 86.6% | ||
| Q3 25 | 59.0% | — | ||
| Q2 25 | 59.1% | 94.7% | ||
| Q1 25 | 58.3% | 81.6% | ||
| Q4 24 | 57.9% | 87.3% | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.2% | 98.5% |
| Q1 26 | — | 81.5% | ||
| Q4 25 | 15.9% | 43.3% | ||
| Q3 25 | 11.0% | 40.6% | ||
| Q2 25 | 11.6% | 43.7% | ||
| Q1 25 | 11.2% | 43.2% | ||
| Q4 24 | 13.1% | 16.8% | ||
| Q3 24 | 8.8% | -63.4% | ||
| Q2 24 | 7.9% | -15.2% |
| Q1 26 | — | 35.7% | ||
| Q4 25 | 11.6% | 28.5% | ||
| Q3 25 | 7.9% | 24.2% | ||
| Q2 25 | 8.5% | 28.4% | ||
| Q1 25 | 8.3% | 29.4% | ||
| Q4 24 | 9.7% | 8.8% | ||
| Q3 24 | 5.2% | -54.1% | ||
| Q2 24 | 6.4% | -16.0% |
| Q1 26 | — | $1.59 | ||
| Q4 25 | $0.55 | $1.98 | ||
| Q3 25 | $0.35 | $1.18 | ||
| Q2 25 | $0.34 | $1.64 | ||
| Q1 25 | $0.33 | $2.37 | ||
| Q4 24 | $0.40 | $0.49 | ||
| Q3 24 | $0.20 | $-1.81 | ||
| Q2 24 | $0.25 | $-0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | — |
| Total DebtLower is stronger | $518.6M | $300.0M |
| Stockholders' EquityBook value | $1.1B | — |
| Total Assets | $2.0B | $9.1B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $465.9M | $271.4M | ||
| Q3 25 | $469.5M | $43.2M | ||
| Q2 25 | $472.1M | $39.3M | ||
| Q1 25 | $505.2M | $40.0M | ||
| Q4 24 | $174.5M | $48.7M | ||
| Q3 24 | $170.5M | $38.2M | ||
| Q2 24 | $218.0M | $81.4M |
| Q1 26 | — | $300.0M | ||
| Q4 25 | $518.6M | $2.7B | ||
| Q3 25 | $518.1M | $2.7B | ||
| Q2 25 | $517.6M | $2.7B | ||
| Q1 25 | $620.5M | $2.7B | ||
| Q4 24 | $327.7M | $2.7B | ||
| Q3 24 | $327.3M | $2.7B | ||
| Q2 24 | $361.3M | $2.7B |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $3.6B | ||
| Q3 25 | $1.0B | $3.1B | ||
| Q2 25 | $990.1M | $3.0B | ||
| Q1 25 | $851.6M | $2.8B | ||
| Q4 24 | $823.9M | $-76.2M | ||
| Q3 24 | $804.6M | $-15.5M | ||
| Q2 24 | $801.5M | $5.0M |
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.0B | $9.2B | ||
| Q3 25 | $2.0B | $8.7B | ||
| Q2 25 | $1.9B | $8.4B | ||
| Q1 25 | $1.8B | $8.5B | ||
| Q4 24 | $1.5B | $8.3B | ||
| Q3 24 | $1.5B | $8.3B | ||
| Q2 24 | $1.5B | $8.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | 0.75× | ||
| Q3 25 | 0.51× | 0.87× | ||
| Q2 25 | 0.52× | 0.90× | ||
| Q1 25 | 0.73× | 0.99× | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | 532.10× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $657.3M |
| Free Cash FlowOCF − Capex | $31.7M | — |
| FCF MarginFCF / Revenue | 8.3% | — |
| Capex IntensityCapex / Revenue | 2.0% | 117.0% |
| Cash ConversionOCF / Net Profit | 0.88× | 4.32× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $657.3M | ||
| Q4 25 | $39.1M | $274.9M | ||
| Q3 25 | $51.3M | $237.8M | ||
| Q2 25 | $34.8M | $388.4M | ||
| Q1 25 | $36.9M | $253.8M | ||
| Q4 24 | $26.0M | $220.1M | ||
| Q3 24 | $43.3M | $197.9M | ||
| Q2 24 | $33.7M | $281.8M |
| Q1 26 | — | — | ||
| Q4 25 | $31.7M | $-2.7M | ||
| Q3 25 | $35.7M | $-47.8M | ||
| Q2 25 | $25.7M | $195.3M | ||
| Q1 25 | $28.6M | $59.9M | ||
| Q4 24 | $20.4M | $-20.3M | ||
| Q3 24 | $24.4M | $-49.1M | ||
| Q2 24 | $30.5M | $79.5M |
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | -0.4% | ||
| Q3 25 | 10.6% | -10.8% | ||
| Q2 25 | 8.3% | 37.0% | ||
| Q1 25 | 9.3% | 8.2% | ||
| Q4 24 | 6.4% | -4.0% | ||
| Q3 24 | 8.3% | -15.8% | ||
| Q2 24 | 10.8% | 23.5% |
| Q1 26 | — | 117.0% | ||
| Q4 25 | 2.0% | 43.5% | ||
| Q3 25 | 4.6% | 64.4% | ||
| Q2 25 | 2.9% | 36.6% | ||
| Q1 25 | 2.7% | 26.4% | ||
| Q4 24 | 1.8% | 46.8% | ||
| Q3 24 | 6.4% | 79.7% | ||
| Q2 24 | 1.1% | 59.7% |
| Q1 26 | — | 4.32× | ||
| Q4 25 | 0.88× | 1.51× | ||
| Q3 25 | 1.92× | 2.21× | ||
| Q2 25 | 1.31× | 2.59× | ||
| Q1 25 | 1.45× | 1.17× | ||
| Q4 24 | 0.84× | 4.89× | ||
| Q3 24 | 2.85× | — | ||
| Q2 24 | 1.88× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |
