vs
Side-by-side financial comparison of EZCORP INC (EZPW) and ROGERS CORP (ROG). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $200.5M, roughly 1.9× ROGERS CORP). EZCORP INC runs the higher net margin — 11.6% vs 2.2%, a 9.4% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 5.2%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $1.1M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs -3.3%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
EZPW vs ROG — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $200.5M |
| Net Profit | $44.3M | $4.5M |
| Gross Margin | 58.4% | 32.2% |
| Operating Margin | 15.9% | — |
| Net Margin | 11.6% | 2.2% |
| Revenue YoY | 19.3% | 5.2% |
| Net Profit YoY | 42.8% | 421.4% |
| EPS (diluted) | $0.55 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $382.0M | $201.5M | ||
| Q3 25 | $336.8M | $216.0M | ||
| Q2 25 | $311.0M | $202.8M | ||
| Q1 25 | $306.3M | $190.5M | ||
| Q4 24 | $320.2M | $192.2M | ||
| Q3 24 | $294.6M | $210.3M | ||
| Q2 24 | $281.4M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $44.3M | $4.6M | ||
| Q3 25 | $26.7M | $8.6M | ||
| Q2 25 | $26.5M | $-73.6M | ||
| Q1 25 | $25.4M | $-1.4M | ||
| Q4 24 | $31.0M | $-500.0K | ||
| Q3 24 | $15.2M | $10.7M | ||
| Q2 24 | $17.9M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | 58.4% | 31.5% | ||
| Q3 25 | 59.0% | 33.5% | ||
| Q2 25 | 59.1% | 31.6% | ||
| Q1 25 | 58.3% | 29.9% | ||
| Q4 24 | 57.9% | 32.1% | ||
| Q3 24 | 59.5% | 35.2% | ||
| Q2 24 | 59.2% | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | 15.9% | 3.5% | ||
| Q3 25 | 11.0% | 7.3% | ||
| Q2 25 | 11.6% | -33.3% | ||
| Q1 25 | 11.2% | -0.2% | ||
| Q4 24 | 13.1% | -6.6% | ||
| Q3 24 | 8.8% | 6.9% | ||
| Q2 24 | 7.9% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 11.6% | 2.3% | ||
| Q3 25 | 7.9% | 4.0% | ||
| Q2 25 | 8.5% | -36.3% | ||
| Q1 25 | 8.3% | -0.7% | ||
| Q4 24 | 9.7% | -0.3% | ||
| Q3 24 | 5.2% | 5.1% | ||
| Q2 24 | 6.4% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.55 | $0.20 | ||
| Q3 25 | $0.35 | $0.48 | ||
| Q2 25 | $0.34 | $-4.00 | ||
| Q1 25 | $0.33 | $-0.08 | ||
| Q4 24 | $0.40 | $-0.04 | ||
| Q3 24 | $0.20 | $0.58 | ||
| Q2 24 | $0.25 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $195.8M |
| Total DebtLower is stronger | $518.6M | — |
| Stockholders' EquityBook value | $1.1B | $1.2B |
| Total Assets | $2.0B | $1.4B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $465.9M | $197.0M | ||
| Q3 25 | $469.5M | $167.8M | ||
| Q2 25 | $472.1M | $157.2M | ||
| Q1 25 | $505.2M | $175.6M | ||
| Q4 24 | $174.5M | $159.8M | ||
| Q3 24 | $170.5M | $146.4M | ||
| Q2 24 | $218.0M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $990.1M | $1.2B | ||
| Q1 25 | $851.6M | $1.3B | ||
| Q4 24 | $823.9M | $1.3B | ||
| Q3 24 | $804.6M | $1.3B | ||
| Q2 24 | $801.5M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.5B | $1.5B | ||
| Q2 24 | $1.5B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $5.8M |
| Free Cash FlowOCF − Capex | $31.7M | $1.1M |
| FCF MarginFCF / Revenue | 8.3% | 0.5% |
| Capex IntensityCapex / Revenue | 2.0% | 2.3% |
| Cash ConversionOCF / Net Profit | 0.88× | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $39.1M | $46.9M | ||
| Q3 25 | $51.3M | $28.9M | ||
| Q2 25 | $34.8M | $13.7M | ||
| Q1 25 | $36.9M | $11.7M | ||
| Q4 24 | $26.0M | $33.7M | ||
| Q3 24 | $43.3M | $42.4M | ||
| Q2 24 | $33.7M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $31.7M | $42.2M | ||
| Q3 25 | $35.7M | $21.2M | ||
| Q2 25 | $25.7M | $5.6M | ||
| Q1 25 | $28.6M | $2.1M | ||
| Q4 24 | $20.4M | $18.3M | ||
| Q3 24 | $24.4M | $25.2M | ||
| Q2 24 | $30.5M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 8.3% | 20.9% | ||
| Q3 25 | 10.6% | 9.8% | ||
| Q2 25 | 8.3% | 2.8% | ||
| Q1 25 | 9.3% | 1.1% | ||
| Q4 24 | 6.4% | 9.5% | ||
| Q3 24 | 8.3% | 12.0% | ||
| Q2 24 | 10.8% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 2.0% | 2.3% | ||
| Q3 25 | 4.6% | 3.6% | ||
| Q2 25 | 2.9% | 4.0% | ||
| Q1 25 | 2.7% | 5.0% | ||
| Q4 24 | 1.8% | 8.0% | ||
| Q3 24 | 6.4% | 8.2% | ||
| Q2 24 | 1.1% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | 0.88× | 10.20× | ||
| Q3 25 | 1.92× | 3.36× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | 3.96× | ||
| Q2 24 | 1.88× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
ROG
Segment breakdown not available.
