vs

Side-by-side financial comparison of FIRST ADVANTAGE CORP (FA) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.

SCANSOURCE, INC. is the larger business by last-quarter revenue ($766.5M vs $420.0M, roughly 1.8× FIRST ADVANTAGE CORP). SCANSOURCE, INC. runs the higher net margin — 2.2% vs 0.8%, a 1.3% gap on every dollar of revenue. On growth, FIRST ADVANTAGE CORP posted the faster year-over-year revenue change (36.8% vs 2.5%). FIRST ADVANTAGE CORP produced more free cash flow last quarter ($62.2M vs $28.9M). Over the past eight quarters, FIRST ADVANTAGE CORP's revenue compounded faster (57.5% CAGR vs 0.9%).

First Advantage Corp is a leading global provider of end-to-end workforce screening and background verification solutions. It serves clients across diverse sectors including technology, healthcare, finance, retail, and manufacturing, ranging from small businesses to large multinational enterprises, helping reduce hiring risks, meet regulatory requirements, and build secure, trusted work environments globally.

ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.

FA vs SCSC — Head-to-Head

Bigger by revenue
SCSC
SCSC
1.8× larger
SCSC
$766.5M
$420.0M
FA
Growing faster (revenue YoY)
FA
FA
+34.2% gap
FA
36.8%
2.5%
SCSC
Higher net margin
SCSC
SCSC
1.3% more per $
SCSC
2.2%
0.8%
FA
More free cash flow
FA
FA
$33.3M more FCF
FA
$62.2M
$28.9M
SCSC
Faster 2-yr revenue CAGR
FA
FA
Annualised
FA
57.5%
0.9%
SCSC

Income Statement — Q4 FY2025 vs Q2 FY2026

Metric
FA
FA
SCSC
SCSC
Revenue
$420.0M
$766.5M
Net Profit
$3.5M
$16.5M
Gross Margin
13.4%
Operating Margin
10.7%
2.3%
Net Margin
0.8%
2.2%
Revenue YoY
36.8%
2.5%
Net Profit YoY
103.5%
-3.3%
EPS (diluted)
$0.03
$0.75

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FA
FA
SCSC
SCSC
Q4 25
$420.0M
$766.5M
Q3 25
$409.2M
$739.6M
Q2 25
$390.6M
$812.9M
Q1 25
$354.6M
$704.8M
Q4 24
$307.1M
$747.5M
Q3 24
$199.1M
$775.6M
Q2 24
$184.5M
$746.1M
Q1 24
$169.4M
$752.6M
Net Profit
FA
FA
SCSC
SCSC
Q4 25
$3.5M
$16.5M
Q3 25
$2.6M
$19.9M
Q2 25
$308.0K
$20.1M
Q1 25
$-41.2M
$17.4M
Q4 24
$-100.4M
$17.1M
Q3 24
$-8.9M
$17.0M
Q2 24
$1.9M
$16.1M
Q1 24
$-2.9M
$12.8M
Gross Margin
FA
FA
SCSC
SCSC
Q4 25
13.4%
Q3 25
14.5%
Q2 25
12.9%
Q1 25
14.2%
Q4 24
13.6%
Q3 24
13.1%
Q2 24
13.0%
Q1 24
12.6%
Operating Margin
FA
FA
SCSC
SCSC
Q4 25
10.7%
2.3%
Q3 25
10.3%
3.5%
Q2 25
9.7%
3.3%
Q1 25
2.1%
3.2%
Q4 24
-26.3%
2.5%
Q3 24
4.6%
2.3%
Q2 24
5.4%
2.9%
Q1 24
-0.4%
2.3%
Net Margin
FA
FA
SCSC
SCSC
Q4 25
0.8%
2.2%
Q3 25
0.6%
2.7%
Q2 25
0.1%
2.5%
Q1 25
-11.6%
2.5%
Q4 24
-32.7%
2.3%
Q3 24
-4.4%
2.2%
Q2 24
1.0%
2.2%
Q1 24
-1.7%
1.7%
EPS (diluted)
FA
FA
SCSC
SCSC
Q4 25
$0.03
$0.75
Q3 25
$0.01
$0.89
Q2 25
$0.00
$0.87
Q1 25
$-0.24
$0.74
Q4 24
$-0.67
$0.70
Q3 24
$-0.06
$0.69
Q2 24
$0.01
$0.66
Q1 24
$-0.02
$0.50

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FA
FA
SCSC
SCSC
Cash + ST InvestmentsLiquidity on hand
$240.0M
$83.5M
Total DebtLower is stronger
$2.1B
Stockholders' EquityBook value
$1.3B
$910.9M
Total Assets
$3.8B
$1.7B
Debt / EquityLower = less leverage
1.61×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FA
FA
SCSC
SCSC
Q4 25
$240.0M
$83.5M
Q3 25
$216.8M
$124.9M
Q2 25
$184.3M
$126.2M
Q1 25
$172.0M
$146.3M
Q4 24
$168.7M
$110.5M
Q3 24
$307.4M
$145.0M
Q2 24
$269.6M
$185.5M
Q1 24
$246.0M
$159.1M
Total Debt
FA
FA
SCSC
SCSC
Q4 25
$2.1B
Q3 25
$2.1B
Q2 25
$2.1B
Q1 25
$2.2B
Q4 24
$2.2B
Q3 24
Q2 24
Q1 24
Stockholders' Equity
FA
FA
SCSC
SCSC
Q4 25
$1.3B
$910.9M
Q3 25
$1.3B
$914.0M
Q2 25
$1.3B
$906.4M
Q1 25
$1.3B
$901.7M
Q4 24
$1.3B
$900.7M
Q3 24
$920.7M
$920.9M
Q2 24
$913.3M
$924.3M
Q1 24
$907.7M
$944.1M
Total Assets
FA
FA
SCSC
SCSC
Q4 25
$3.8B
$1.7B
Q3 25
$3.9B
$1.7B
Q2 25
$3.9B
$1.8B
Q1 25
$3.9B
$1.7B
Q4 24
$3.9B
$1.7B
Q3 24
$1.7B
$1.8B
Q2 24
$1.6B
$1.8B
Q1 24
$1.6B
$1.8B
Debt / Equity
FA
FA
SCSC
SCSC
Q4 25
1.61×
Q3 25
1.64×
Q2 25
1.65×
Q1 25
1.69×
Q4 24
1.66×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FA
FA
SCSC
SCSC
Operating Cash FlowLast quarter
$65.9M
$30.8M
Free Cash FlowOCF − Capex
$62.2M
$28.9M
FCF MarginFCF / Revenue
14.8%
3.8%
Capex IntensityCapex / Revenue
0.9%
0.3%
Cash ConversionOCF / Net Profit
19.01×
1.87×
TTM Free Cash FlowTrailing 4 quarters
$188.5M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FA
FA
SCSC
SCSC
Q4 25
$65.9M
$30.8M
Q3 25
$72.4M
$23.2M
Q2 25
$37.3M
Q1 25
$19.5M
$66.1M
Q4 24
$-85.7M
$-6.2M
Q3 24
$43.5M
$44.8M
Q2 24
$32.0M
Q1 24
$38.3M
$160.2M
Free Cash Flow
FA
FA
SCSC
SCSC
Q4 25
$62.2M
$28.9M
Q3 25
$71.2M
$20.8M
Q2 25
$36.1M
Q1 25
$19.0M
$64.6M
Q4 24
$-86.0M
$-8.2M
Q3 24
$43.1M
$42.5M
Q2 24
$31.4M
Q1 24
$38.0M
$157.7M
FCF Margin
FA
FA
SCSC
SCSC
Q4 25
14.8%
3.8%
Q3 25
17.4%
2.8%
Q2 25
9.2%
Q1 25
5.4%
9.2%
Q4 24
-28.0%
-1.1%
Q3 24
21.6%
5.5%
Q2 24
17.0%
Q1 24
22.4%
21.0%
Capex Intensity
FA
FA
SCSC
SCSC
Q4 25
0.9%
0.3%
Q3 25
0.3%
0.3%
Q2 25
0.3%
0.3%
Q1 25
0.1%
0.2%
Q4 24
0.1%
0.3%
Q3 24
0.2%
0.3%
Q2 24
0.4%
0.2%
Q1 24
0.2%
0.3%
Cash Conversion
FA
FA
SCSC
SCSC
Q4 25
19.01×
1.87×
Q3 25
27.91×
1.17×
Q2 25
121.25×
Q1 25
3.79×
Q4 24
-0.36×
Q3 24
2.64×
Q2 24
17.22×
Q1 24
12.51×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FA
FA

First Advantage Americas$209.9M50%
Sterling$185.9M44%
First Advantage International$24.2M6%

SCSC
SCSC

Products And Services$723.4M94%
Intelisys Advisory$25.0M3%
Recurring Revenue$18.2M2%

Related Comparisons