vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and F5, Inc. (FFIV). Click either name above to swap in a different company.
Fortune Brands Innovations, Inc. is the larger business by last-quarter revenue ($1.1B vs $811.7M, roughly 1.3× F5, Inc.). F5, Inc. runs the higher net margin — 18.2% vs 7.1%, a 11.2% gap on every dollar of revenue. On growth, F5, Inc. posted the faster year-over-year revenue change (11.0% vs -2.4%). Over the past eight quarters, F5, Inc.'s revenue compounded faster (8.0% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
F5, Inc. is an American technology company specializing in application security, multi-cloud management, online fraud prevention, application delivery networking (ADN), application availability and performance, and network security, access, and authorization.
FBIN vs FFIV — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $811.7M |
| Net Profit | $76.3M | $148.0M |
| Gross Margin | 43.8% | 81.4% |
| Operating Margin | 11.3% | 22.1% |
| Net Margin | 7.1% | 18.2% |
| Revenue YoY | -2.4% | 11.0% |
| Net Profit YoY | -27.3% | 1.5% |
| EPS (diluted) | $0.63 | $2.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $811.7M | ||
| Q4 25 | $1.1B | $822.5M | ||
| Q3 25 | $1.1B | $810.1M | ||
| Q2 25 | $1.2B | $780.4M | ||
| Q1 25 | $1.0B | $731.1M | ||
| Q4 24 | $1.1B | $766.5M | ||
| Q3 24 | $1.2B | $746.7M | ||
| Q2 24 | $1.2B | $695.5M |
| Q1 26 | — | $148.0M | ||
| Q4 25 | $76.3M | $180.1M | ||
| Q3 25 | $70.8M | $190.5M | ||
| Q2 25 | $100.3M | $189.9M | ||
| Q1 25 | $51.4M | $145.5M | ||
| Q4 24 | $105.0M | $166.4M | ||
| Q3 24 | $136.6M | $165.3M | ||
| Q2 24 | $133.9M | $144.1M |
| Q1 26 | — | 81.4% | ||
| Q4 25 | 43.8% | 81.5% | ||
| Q3 25 | 45.2% | 82.2% | ||
| Q2 25 | 45.1% | 81.0% | ||
| Q1 25 | 44.0% | 80.7% | ||
| Q4 24 | 46.0% | 81.7% | ||
| Q3 24 | 45.9% | 80.8% | ||
| Q2 24 | 43.6% | 80.4% |
| Q1 26 | — | 22.1% | ||
| Q4 25 | 11.3% | 26.0% | ||
| Q3 25 | 11.0% | 25.4% | ||
| Q2 25 | 14.3% | 25.2% | ||
| Q1 25 | 9.4% | 21.7% | ||
| Q4 24 | 16.1% | 26.8% | ||
| Q3 24 | 17.8% | 25.6% | ||
| Q2 24 | 16.1% | 23.4% |
| Q1 26 | — | 18.2% | ||
| Q4 25 | 7.1% | 21.9% | ||
| Q3 25 | 6.2% | 23.5% | ||
| Q2 25 | 8.3% | 24.3% | ||
| Q1 25 | 5.0% | 19.9% | ||
| Q4 24 | 9.5% | 21.7% | ||
| Q3 24 | 11.8% | 22.1% | ||
| Q2 24 | 10.8% | 20.7% |
| Q1 26 | — | $2.58 | ||
| Q4 25 | $0.63 | $3.10 | ||
| Q3 25 | $0.59 | $3.25 | ||
| Q2 25 | $0.83 | $3.25 | ||
| Q1 25 | $0.42 | $2.48 | ||
| Q4 24 | $0.84 | $2.82 | ||
| Q3 24 | $1.09 | $2.79 | ||
| Q2 24 | $1.06 | $2.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $1.4B |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | $3.6B |
| Total Assets | $6.5B | $6.5B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.4B | ||
| Q4 25 | $264.0M | $1.2B | ||
| Q3 25 | $223.9M | $1.3B | ||
| Q2 25 | $234.7M | $1.4B | ||
| Q1 25 | $340.0M | $1.3B | ||
| Q4 24 | $381.1M | $1.2B | ||
| Q3 24 | $344.8M | $1.1B | ||
| Q2 24 | $352.6M | $935.6M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $3.6B | ||
| Q4 25 | $2.4B | $3.5B | ||
| Q3 25 | $2.4B | $3.6B | ||
| Q2 25 | $2.3B | $3.5B | ||
| Q1 25 | $2.3B | $3.3B | ||
| Q4 24 | $2.4B | $3.2B | ||
| Q3 24 | $2.4B | $3.1B | ||
| Q2 24 | $2.3B | $3.0B |
| Q1 26 | — | $6.5B | ||
| Q4 25 | $6.5B | $6.3B | ||
| Q3 25 | $6.5B | $6.3B | ||
| Q2 25 | $6.6B | $6.1B | ||
| Q1 25 | $6.6B | $5.9B | ||
| Q4 24 | $6.6B | $5.9B | ||
| Q3 24 | $6.6B | $5.6B | ||
| Q2 24 | $6.7B | $5.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | $525.1M |
| Free Cash FlowOCF − Capex | $183.7M | — |
| FCF MarginFCF / Revenue | 17.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | 2.73× | 3.55× |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $525.1M | ||
| Q4 25 | $208.2M | $159.2M | ||
| Q3 25 | $204.4M | $208.1M | ||
| Q2 25 | $149.4M | $282.2M | ||
| Q1 25 | $-83.4M | $256.6M | ||
| Q4 24 | $272.3M | $202.8M | ||
| Q3 24 | $205.3M | $246.5M | ||
| Q2 24 | $261.5M | $159.0M |
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | $149.5M | ||
| Q3 25 | $177.0M | $191.9M | ||
| Q2 25 | $118.7M | $273.7M | ||
| Q1 25 | $-112.6M | $246.1M | ||
| Q4 24 | $212.1M | $194.7M | ||
| Q3 24 | $175.6M | $240.4M | ||
| Q2 24 | $222.7M | $153.1M |
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | 18.2% | ||
| Q3 25 | 15.4% | 23.7% | ||
| Q2 25 | 9.9% | 35.1% | ||
| Q1 25 | -10.9% | 33.7% | ||
| Q4 24 | 19.2% | 25.4% | ||
| Q3 24 | 15.2% | 32.2% | ||
| Q2 24 | 18.0% | 22.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 1.2% | ||
| Q3 25 | 2.4% | 2.0% | ||
| Q2 25 | 2.6% | 1.1% | ||
| Q1 25 | 2.8% | 1.4% | ||
| Q4 24 | 5.5% | 1.1% | ||
| Q3 24 | 2.6% | 0.8% | ||
| Q2 24 | 3.1% | 0.8% |
| Q1 26 | — | 3.55× | ||
| Q4 25 | 2.73× | 0.88× | ||
| Q3 25 | 2.89× | 1.09× | ||
| Q2 25 | 1.49× | 1.49× | ||
| Q1 25 | -1.62× | 1.76× | ||
| Q4 24 | 2.59× | 1.22× | ||
| Q3 24 | 1.50× | 1.49× | ||
| Q2 24 | 1.95× | 1.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
FFIV
Segment breakdown not available.
