vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and FIRST HORIZON CORP (FHN). Click either name above to swap in a different company.
Fortune Brands Innovations, Inc. is the larger business by last-quarter revenue ($1.1B vs $888.0M, roughly 1.2× FIRST HORIZON CORP). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 7.1%, a 22.3% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs -2.4%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $183.7M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
FBIN vs FHN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $888.0M |
| Net Profit | $76.3M | $261.0M |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | 38.5% |
| Net Margin | 7.1% | 29.4% |
| Revenue YoY | -2.4% | 21.8% |
| Net Profit YoY | -27.3% | 57.2% |
| EPS (diluted) | $0.63 | $0.51 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $888.0M | ||
| Q3 25 | $1.1B | $889.0M | ||
| Q2 25 | $1.2B | $830.0M | ||
| Q1 25 | $1.0B | $812.0M | ||
| Q4 24 | $1.1B | $729.0M | ||
| Q3 24 | $1.2B | $827.0M | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.1B | $819.0M |
| Q4 25 | $76.3M | $261.0M | ||
| Q3 25 | $70.8M | $262.0M | ||
| Q2 25 | $100.3M | $241.0M | ||
| Q1 25 | $51.4M | $218.0M | ||
| Q4 24 | $105.0M | $166.0M | ||
| Q3 24 | $136.6M | $218.0M | ||
| Q2 24 | $133.9M | — | ||
| Q1 24 | $96.4M | $192.0M |
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — | ||
| Q1 24 | 43.9% | — |
| Q4 25 | 11.3% | 38.5% | ||
| Q3 25 | 11.0% | 38.7% | ||
| Q2 25 | 14.3% | 37.2% | ||
| Q1 25 | 9.4% | 35.1% | ||
| Q4 24 | 16.1% | 28.8% | ||
| Q3 24 | 17.8% | 34.0% | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 14.0% | 31.0% |
| Q4 25 | 7.1% | 29.4% | ||
| Q3 25 | 6.2% | 29.5% | ||
| Q2 25 | 8.3% | 29.0% | ||
| Q1 25 | 5.0% | 26.8% | ||
| Q4 24 | 9.5% | 22.8% | ||
| Q3 24 | 11.8% | 26.4% | ||
| Q2 24 | 10.8% | — | ||
| Q1 24 | 8.7% | 23.4% |
| Q4 25 | $0.63 | $0.51 | ||
| Q3 25 | $0.59 | $0.50 | ||
| Q2 25 | $0.83 | $0.45 | ||
| Q1 25 | $0.42 | $0.41 | ||
| Q4 24 | $0.84 | $0.29 | ||
| Q3 24 | $1.09 | $0.40 | ||
| Q2 24 | $1.06 | — | ||
| Q1 24 | $0.76 | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | — |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | $8.8B |
| Total Assets | $6.5B | $83.9B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | — | ||
| Q3 25 | $223.9M | — | ||
| Q2 25 | $234.7M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $381.1M | — | ||
| Q3 24 | $344.8M | — | ||
| Q2 24 | $352.6M | — | ||
| Q1 24 | $359.7M | — |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $2.4B | $8.8B | ||
| Q3 25 | $2.4B | $8.9B | ||
| Q2 25 | $2.3B | $9.0B | ||
| Q1 25 | $2.3B | $8.7B | ||
| Q4 24 | $2.4B | $8.8B | ||
| Q3 24 | $2.4B | $9.0B | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | $8.9B |
| Q4 25 | $6.5B | $83.9B | ||
| Q3 25 | $6.5B | $83.2B | ||
| Q2 25 | $6.6B | $82.1B | ||
| Q1 25 | $6.6B | $81.5B | ||
| Q4 24 | $6.6B | $82.2B | ||
| Q3 24 | $6.6B | $82.6B | ||
| Q2 24 | $6.7B | — | ||
| Q1 24 | $6.8B | $81.8B |
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | $396.0M |
| Free Cash FlowOCF − Capex | $183.7M | $389.0M |
| FCF MarginFCF / Revenue | 17.0% | 43.8% |
| Capex IntensityCapex / Revenue | 2.3% | 0.8% |
| Cash ConversionOCF / Net Profit | 2.73× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | $595.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $208.2M | $396.0M | ||
| Q3 25 | $204.4M | $-200.0M | ||
| Q2 25 | $149.4M | $83.0M | ||
| Q1 25 | $-83.4M | $349.0M | ||
| Q4 24 | $272.3M | $191.0M | ||
| Q3 24 | $205.3M | $389.0M | ||
| Q2 24 | $261.5M | — | ||
| Q1 24 | $-71.3M | $838.0M |
| Q4 25 | $183.7M | $389.0M | ||
| Q3 25 | $177.0M | $-208.0M | ||
| Q2 25 | $118.7M | $74.0M | ||
| Q1 25 | $-112.6M | $340.0M | ||
| Q4 24 | $212.1M | $174.0M | ||
| Q3 24 | $175.6M | $383.0M | ||
| Q2 24 | $222.7M | — | ||
| Q1 24 | $-135.9M | $828.0M |
| Q4 25 | 17.0% | 43.8% | ||
| Q3 25 | 15.4% | -23.4% | ||
| Q2 25 | 9.9% | 8.9% | ||
| Q1 25 | -10.9% | 41.9% | ||
| Q4 24 | 19.2% | 23.9% | ||
| Q3 24 | 15.2% | 46.3% | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | -12.2% | 101.1% |
| Q4 25 | 2.3% | 0.8% | ||
| Q3 25 | 2.4% | 0.9% | ||
| Q2 25 | 2.6% | 1.1% | ||
| Q1 25 | 2.8% | 1.1% | ||
| Q4 24 | 5.5% | 2.3% | ||
| Q3 24 | 2.6% | 0.7% | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 5.8% | 1.2% |
| Q4 25 | 2.73× | 1.52× | ||
| Q3 25 | 2.89× | -0.76× | ||
| Q2 25 | 1.49× | 0.34× | ||
| Q1 25 | -1.62× | 1.60× | ||
| Q4 24 | 2.59× | 1.15× | ||
| Q3 24 | 1.50× | 1.78× | ||
| Q2 24 | 1.95× | — | ||
| Q1 24 | -0.74× | 4.36× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
