vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.3B vs $1.1B, roughly 1.2× Fortune Brands Innovations, Inc.). Fortune Brands Innovations, Inc. runs the higher net margin — 7.1% vs -3.9%, a 11.0% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (0.4% vs -2.4%). Over the past eight quarters, Lineage, Inc.'s revenue compounded faster (-1.2% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
FBIN vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.3B |
| Net Profit | $76.3M | $-51.0M |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | 2.8% |
| Net Margin | 7.1% | -3.9% |
| Revenue YoY | -2.4% | 0.4% |
| Net Profit YoY | -27.3% | — |
| EPS (diluted) | $0.63 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.3B | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.2B | $1.4B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B |
| Q1 26 | — | $-51.0M | ||
| Q4 25 | $76.3M | — | ||
| Q3 25 | $70.8M | $-100.0M | ||
| Q2 25 | $100.3M | $-6.0M | ||
| Q1 25 | $51.4M | $0 | ||
| Q4 24 | $105.0M | $-71.0M | ||
| Q3 24 | $136.6M | $-485.0M | ||
| Q2 24 | $133.9M | $-68.0M |
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | 32.3% | ||
| Q2 25 | 45.1% | 31.9% | ||
| Q1 25 | 44.0% | 32.2% | ||
| Q4 24 | 46.0% | 32.3% | ||
| Q3 24 | 45.9% | 32.8% | ||
| Q2 24 | 43.6% | 33.4% |
| Q1 26 | — | 2.8% | ||
| Q4 25 | 11.3% | — | ||
| Q3 25 | 11.0% | 2.5% | ||
| Q2 25 | 14.3% | 1.7% | ||
| Q1 25 | 9.4% | 4.3% | ||
| Q4 24 | 16.1% | -1.6% | ||
| Q3 24 | 17.8% | -38.6% | ||
| Q2 24 | 16.1% | 5.5% |
| Q1 26 | — | -3.9% | ||
| Q4 25 | 7.1% | — | ||
| Q3 25 | 6.2% | -7.3% | ||
| Q2 25 | 8.3% | -0.4% | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 9.5% | -5.3% | ||
| Q3 24 | 11.8% | -36.3% | ||
| Q2 24 | 10.8% | -5.1% |
| Q1 26 | — | $-0.18 | ||
| Q4 25 | $0.63 | — | ||
| Q3 25 | $0.59 | $-0.44 | ||
| Q2 25 | $0.83 | $-0.03 | ||
| Q1 25 | $0.42 | $0.01 | ||
| Q4 24 | $0.84 | $-0.52 | ||
| Q3 24 | $1.09 | $-2.44 | ||
| Q2 24 | $1.06 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | — |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | $8.1B |
| Total Assets | $6.5B | $19.0B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $264.0M | — | ||
| Q3 25 | $223.9M | — | ||
| Q2 25 | $234.7M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $381.1M | $173.0M | ||
| Q3 24 | $344.8M | $409.0M | ||
| Q2 24 | $352.6M | $73.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $8.1B | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $8.4B | ||
| Q2 25 | $2.3B | $8.6B | ||
| Q1 25 | $2.3B | $8.6B | ||
| Q4 24 | $2.4B | $8.6B | ||
| Q3 24 | $2.4B | $9.0B | ||
| Q2 24 | $2.3B | $4.9B |
| Q1 26 | — | $19.0B | ||
| Q4 25 | $6.5B | — | ||
| Q3 25 | $6.5B | $19.2B | ||
| Q2 25 | $6.6B | $19.4B | ||
| Q1 25 | $6.6B | $18.8B | ||
| Q4 24 | $6.6B | $18.7B | ||
| Q3 24 | $6.6B | $19.3B | ||
| Q2 24 | $6.7B | $18.8B |
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | $130.0M |
| Free Cash FlowOCF − Capex | $183.7M | — |
| FCF MarginFCF / Revenue | 17.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | 2.4% |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $130.0M | ||
| Q4 25 | $208.2M | — | ||
| Q3 25 | $204.4M | $230.0M | ||
| Q2 25 | $149.4M | $258.0M | ||
| Q1 25 | $-83.4M | $139.0M | ||
| Q4 24 | $272.3M | — | ||
| Q3 24 | $205.3M | $186.0M | ||
| Q2 24 | $261.5M | $155.0M |
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | — | ||
| Q3 25 | $177.0M | $35.0M | ||
| Q2 25 | $118.7M | $95.0M | ||
| Q1 25 | $-112.6M | $-12.0M | ||
| Q4 24 | $212.1M | — | ||
| Q3 24 | $175.6M | $33.0M | ||
| Q2 24 | $222.7M | $-31.0M |
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | — | ||
| Q3 25 | 15.4% | 2.5% | ||
| Q2 25 | 9.9% | 7.0% | ||
| Q1 25 | -10.9% | -0.9% | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 15.2% | 2.5% | ||
| Q2 24 | 18.0% | -2.3% |
| Q1 26 | — | 2.4% | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | 14.2% | ||
| Q2 25 | 2.6% | 12.1% | ||
| Q1 25 | 2.8% | 11.7% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.6% | 11.5% | ||
| Q2 24 | 3.1% | 13.9% |
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.89× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | -1.62× | — | ||
| Q4 24 | 2.59× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
LINE
Segment breakdown not available.
