vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and OCEANEERING INTERNATIONAL INC (OII). Click either name above to swap in a different company.
Fortune Brands Innovations, Inc. is the larger business by last-quarter revenue ($1.1B vs $692.4M, roughly 1.6× OCEANEERING INTERNATIONAL INC). Fortune Brands Innovations, Inc. runs the higher net margin — 7.1% vs 5.2%, a 1.9% gap on every dollar of revenue. On growth, OCEANEERING INTERNATIONAL INC posted the faster year-over-year revenue change (3.6% vs -2.4%). Fortune Brands Innovations, Inc. produced more free cash flow last quarter ($183.7M vs $-76.5M). Over the past eight quarters, OCEANEERING INTERNATIONAL INC's revenue compounded faster (1.8% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Oceaneering International, Inc. is a subsea engineering and applied technology company based in Houston, Texas, U.S. that provides engineered services and hardware to customers who operate in marine, space, and other environments.
FBIN vs OII — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $692.4M |
| Net Profit | $76.3M | $36.1M |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | — |
| Net Margin | 7.1% | 5.2% |
| Revenue YoY | -2.4% | 3.6% |
| Net Profit YoY | -27.3% | -28.3% |
| EPS (diluted) | $0.63 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $692.4M | ||
| Q4 25 | $1.1B | $668.6M | ||
| Q3 25 | $1.1B | $742.9M | ||
| Q2 25 | $1.2B | $698.2M | ||
| Q1 25 | $1.0B | $674.5M | ||
| Q4 24 | $1.1B | $713.5M | ||
| Q3 24 | $1.2B | $679.8M | ||
| Q2 24 | $1.2B | $668.8M |
| Q1 26 | — | $36.1M | ||
| Q4 25 | $76.3M | $177.7M | ||
| Q3 25 | $70.8M | $71.3M | ||
| Q2 25 | $100.3M | $54.4M | ||
| Q1 25 | $51.4M | $50.4M | ||
| Q4 24 | $105.0M | $56.1M | ||
| Q3 24 | $136.6M | $41.2M | ||
| Q2 24 | $133.9M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | 19.8% | ||
| Q3 25 | 45.2% | 20.6% | ||
| Q2 25 | 45.1% | 21.3% | ||
| Q1 25 | 44.0% | 20.0% | ||
| Q4 24 | 46.0% | 19.9% | ||
| Q3 24 | 45.9% | 19.3% | ||
| Q2 24 | 43.6% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 9.8% | ||
| Q3 25 | 11.0% | 11.6% | ||
| Q2 25 | 14.3% | 11.3% | ||
| Q1 25 | 9.4% | 10.9% | ||
| Q4 24 | 16.1% | 10.9% | ||
| Q3 24 | 17.8% | 10.5% | ||
| Q2 24 | 16.1% | 9.0% |
| Q1 26 | — | 5.2% | ||
| Q4 25 | 7.1% | 26.6% | ||
| Q3 25 | 6.2% | 9.6% | ||
| Q2 25 | 8.3% | 7.8% | ||
| Q1 25 | 5.0% | 7.5% | ||
| Q4 24 | 9.5% | 7.9% | ||
| Q3 24 | 11.8% | 6.1% | ||
| Q2 24 | 10.8% | 5.2% |
| Q1 26 | — | $0.36 | ||
| Q4 25 | $0.63 | $1.75 | ||
| Q3 25 | $0.59 | $0.71 | ||
| Q2 25 | $0.83 | $0.54 | ||
| Q1 25 | $0.42 | $0.49 | ||
| Q4 24 | $0.84 | $0.55 | ||
| Q3 24 | $1.09 | $0.40 | ||
| Q2 24 | $1.06 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | — |
| Total DebtLower is stronger | $2.5B | $488.8M |
| Stockholders' EquityBook value | $2.4B | $1.1B |
| Total Assets | $6.5B | $2.6B |
| Debt / EquityLower = less leverage | 1.07× | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $264.0M | $695.9M | ||
| Q3 25 | $223.9M | $7.0M | ||
| Q2 25 | $234.7M | $7.0M | ||
| Q1 25 | $340.0M | $7.0M | ||
| Q4 24 | $381.1M | $504.5M | ||
| Q3 24 | $344.8M | — | ||
| Q2 24 | $352.6M | — |
| Q1 26 | — | $488.8M | ||
| Q4 25 | $2.5B | $487.4M | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | $482.0M | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $2.4B | $1.1B | ||
| Q3 25 | $2.4B | $907.7M | ||
| Q2 25 | $2.3B | $842.1M | ||
| Q1 25 | $2.3B | $773.1M | ||
| Q4 24 | $2.4B | $714.3M | ||
| Q3 24 | $2.4B | $698.0M | ||
| Q2 24 | $2.3B | $651.0M |
| Q1 26 | — | $2.6B | ||
| Q4 25 | $6.5B | $2.7B | ||
| Q3 25 | $6.5B | $2.5B | ||
| Q2 25 | $6.6B | $2.3B | ||
| Q1 25 | $6.6B | $2.3B | ||
| Q4 24 | $6.6B | $2.3B | ||
| Q3 24 | $6.6B | $2.4B | ||
| Q2 24 | $6.7B | $2.3B |
| Q1 26 | — | 0.44× | ||
| Q4 25 | 1.07× | 0.46× | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | 0.67× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | — |
| Free Cash FlowOCF − Capex | $183.7M | $-76.5M |
| FCF MarginFCF / Revenue | 17.0% | -11.1% |
| Capex IntensityCapex / Revenue | 2.3% | 2.5% |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | $238.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $208.2M | $221.1M | ||
| Q3 25 | $204.4M | $101.3M | ||
| Q2 25 | $149.4M | $77.2M | ||
| Q1 25 | $-83.4M | $-80.7M | ||
| Q4 24 | $272.3M | $128.4M | ||
| Q3 24 | $205.3M | $91.9M | ||
| Q2 24 | $261.5M | $52.6M |
| Q1 26 | — | $-76.5M | ||
| Q4 25 | $183.7M | $190.7M | ||
| Q3 25 | $177.0M | $77.0M | ||
| Q2 25 | $118.7M | $46.9M | ||
| Q1 25 | $-112.6M | $-106.8M | ||
| Q4 24 | $212.1M | $94.5M | ||
| Q3 24 | $175.6M | $67.0M | ||
| Q2 24 | $222.7M | $29.8M |
| Q1 26 | — | -11.1% | ||
| Q4 25 | 17.0% | 28.5% | ||
| Q3 25 | 15.4% | 10.4% | ||
| Q2 25 | 9.9% | 6.7% | ||
| Q1 25 | -10.9% | -15.8% | ||
| Q4 24 | 19.2% | 13.2% | ||
| Q3 24 | 15.2% | 9.9% | ||
| Q2 24 | 18.0% | 4.5% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 2.3% | 4.6% | ||
| Q3 25 | 2.4% | 3.3% | ||
| Q2 25 | 2.6% | 4.3% | ||
| Q1 25 | 2.8% | 3.9% | ||
| Q4 24 | 5.5% | 4.7% | ||
| Q3 24 | 2.6% | 3.7% | ||
| Q2 24 | 3.1% | 3.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | 1.24× | ||
| Q3 25 | 2.89× | 1.42× | ||
| Q2 25 | 1.49× | 1.42× | ||
| Q1 25 | -1.62× | -1.60× | ||
| Q4 24 | 2.59× | 2.29× | ||
| Q3 24 | 1.50× | 2.23× | ||
| Q2 24 | 1.95× | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
OII
Segment breakdown not available.
