vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and Trade Desk (The) (TTD). Click either name above to swap in a different company.
Fortune Brands Innovations, Inc. is the larger business by last-quarter revenue ($1.1B vs $846.8M, roughly 1.3× Trade Desk (The)). Trade Desk (The) runs the higher net margin — 22.1% vs 7.1%, a 15.0% gap on every dollar of revenue. On growth, Trade Desk (The) posted the faster year-over-year revenue change (14.3% vs -2.4%). Trade Desk (The) produced more free cash flow last quarter ($285.3M vs $183.7M). Over the past eight quarters, Trade Desk (The)'s revenue compounded faster (31.3% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
The Trade Desk, Inc. is an American multinational technology company that specializes in real-time programmatic marketing automation technologies, products, and services, designed to personalize digital content delivery to users.
FBIN vs TTD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $846.8M |
| Net Profit | $76.3M | $186.9M |
| Gross Margin | 43.8% | 80.7% |
| Operating Margin | 11.3% | 30.3% |
| Net Margin | 7.1% | 22.1% |
| Revenue YoY | -2.4% | 14.3% |
| Net Profit YoY | -27.3% | 2.6% |
| EPS (diluted) | $0.63 | $0.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $846.8M | ||
| Q3 25 | $1.1B | $739.4M | ||
| Q2 25 | $1.2B | $694.0M | ||
| Q1 25 | $1.0B | $616.0M | ||
| Q4 24 | $1.1B | $741.0M | ||
| Q3 24 | $1.2B | $628.0M | ||
| Q2 24 | $1.2B | $584.5M | ||
| Q1 24 | $1.1B | $491.3M |
| Q4 25 | $76.3M | $186.9M | ||
| Q3 25 | $70.8M | $115.5M | ||
| Q2 25 | $100.3M | $90.1M | ||
| Q1 25 | $51.4M | $50.7M | ||
| Q4 24 | $105.0M | $182.2M | ||
| Q3 24 | $136.6M | $94.2M | ||
| Q2 24 | $133.9M | $85.0M | ||
| Q1 24 | $96.4M | $31.7M |
| Q4 25 | 43.8% | 80.7% | ||
| Q3 25 | 45.2% | 78.1% | ||
| Q2 25 | 45.1% | 78.2% | ||
| Q1 25 | 44.0% | 76.8% | ||
| Q4 24 | 46.0% | 81.7% | ||
| Q3 24 | 45.9% | 80.5% | ||
| Q2 24 | 43.6% | 81.1% | ||
| Q1 24 | 43.9% | 78.9% |
| Q4 25 | 11.3% | 30.3% | ||
| Q3 25 | 11.0% | 21.8% | ||
| Q2 25 | 14.3% | 16.8% | ||
| Q1 25 | 9.4% | 8.8% | ||
| Q4 24 | 16.1% | 26.4% | ||
| Q3 24 | 17.8% | 17.3% | ||
| Q2 24 | 16.1% | 16.2% | ||
| Q1 24 | 14.0% | 5.8% |
| Q4 25 | 7.1% | 22.1% | ||
| Q3 25 | 6.2% | 15.6% | ||
| Q2 25 | 8.3% | 13.0% | ||
| Q1 25 | 5.0% | 8.2% | ||
| Q4 24 | 9.5% | 24.6% | ||
| Q3 24 | 11.8% | 15.0% | ||
| Q2 24 | 10.8% | 14.5% | ||
| Q1 24 | 8.7% | 6.4% |
| Q4 25 | $0.63 | $0.39 | ||
| Q3 25 | $0.59 | $0.23 | ||
| Q2 25 | $0.83 | $0.18 | ||
| Q1 25 | $0.42 | $0.10 | ||
| Q4 24 | $0.84 | $0.36 | ||
| Q3 24 | $1.09 | $0.19 | ||
| Q2 24 | $1.06 | $0.17 | ||
| Q1 24 | $0.76 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $1.3B |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | $2.5B |
| Total Assets | $6.5B | $6.2B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $1.3B | ||
| Q3 25 | $223.9M | $1.4B | ||
| Q2 25 | $234.7M | $1.7B | ||
| Q1 25 | $340.0M | $1.7B | ||
| Q4 24 | $381.1M | $1.9B | ||
| Q3 24 | $344.8M | $1.7B | ||
| Q2 24 | $352.6M | $1.5B | ||
| Q1 24 | $359.7M | $1.4B |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $2.4B | $2.5B | ||
| Q3 25 | $2.4B | $2.6B | ||
| Q2 25 | $2.3B | $2.7B | ||
| Q1 25 | $2.3B | $2.7B | ||
| Q4 24 | $2.4B | $2.9B | ||
| Q3 24 | $2.4B | $2.6B | ||
| Q2 24 | $2.3B | $2.4B | ||
| Q1 24 | $2.3B | $2.2B |
| Q4 25 | $6.5B | $6.2B | ||
| Q3 25 | $6.5B | $5.9B | ||
| Q2 25 | $6.6B | $6.0B | ||
| Q1 25 | $6.6B | $5.7B | ||
| Q4 24 | $6.6B | $6.1B | ||
| Q3 24 | $6.6B | $5.5B | ||
| Q2 24 | $6.7B | $5.2B | ||
| Q1 24 | $6.8B | $4.7B |
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | $311.6M |
| Free Cash FlowOCF − Capex | $183.7M | $285.3M |
| FCF MarginFCF / Revenue | 17.0% | 33.7% |
| Capex IntensityCapex / Revenue | 2.3% | 3.1% |
| Cash ConversionOCF / Net Profit | 2.73× | 1.67× |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | $795.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $208.2M | $311.6M | ||
| Q3 25 | $204.4M | $224.7M | ||
| Q2 25 | $149.4M | $165.0M | ||
| Q1 25 | $-83.4M | $291.4M | ||
| Q4 24 | $272.3M | $199.4M | ||
| Q3 24 | $205.3M | $273.3M | ||
| Q2 24 | $261.5M | $81.3M | ||
| Q1 24 | $-71.3M | $185.5M |
| Q4 25 | $183.7M | $285.3M | ||
| Q3 25 | $177.0M | $158.3M | ||
| Q2 25 | $118.7M | $119.8M | ||
| Q1 25 | $-112.6M | $232.3M | ||
| Q4 24 | $212.1M | $179.2M | ||
| Q3 24 | $175.6M | $224.6M | ||
| Q2 24 | $222.7M | $59.1M | ||
| Q1 24 | $-135.9M | $178.2M |
| Q4 25 | 17.0% | 33.7% | ||
| Q3 25 | 15.4% | 21.4% | ||
| Q2 25 | 9.9% | 17.3% | ||
| Q1 25 | -10.9% | 37.7% | ||
| Q4 24 | 19.2% | 24.2% | ||
| Q3 24 | 15.2% | 35.8% | ||
| Q2 24 | 18.0% | 10.1% | ||
| Q1 24 | -12.2% | 36.3% |
| Q4 25 | 2.3% | 3.1% | ||
| Q3 25 | 2.4% | 9.0% | ||
| Q2 25 | 2.6% | 6.5% | ||
| Q1 25 | 2.8% | 9.6% | ||
| Q4 24 | 5.5% | 2.7% | ||
| Q3 24 | 2.6% | 7.8% | ||
| Q2 24 | 3.1% | 3.8% | ||
| Q1 24 | 5.8% | 1.5% |
| Q4 25 | 2.73× | 1.67× | ||
| Q3 25 | 2.89× | 1.94× | ||
| Q2 25 | 1.49× | 1.83× | ||
| Q1 25 | -1.62× | 5.75× | ||
| Q4 24 | 2.59× | 1.09× | ||
| Q3 24 | 1.50× | 2.90× | ||
| Q2 24 | 1.95× | 0.96× | ||
| Q1 24 | -0.74× | 5.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
TTD
| Other | $427.2M | 50% |
| Non Us | $419.6M | 50% |
