vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and WEIBO Corp (WB). Click either name above to swap in a different company.
WEIBO Corp is the larger business by last-quarter revenue ($1.3B vs $1.1B, roughly 1.2× Fortune Brands Innovations, Inc.). WEIBO Corp runs the higher net margin — 35.7% vs 7.1%, a 28.6% gap on every dollar of revenue. Over the past eight quarters, WEIBO Corp's revenue compounded faster (22.6% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Weibo Corporation is a Chinese social network company known for the microblogging website Sina Weibo. It is based in Beijing, China.
FBIN vs WB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.3B |
| Net Profit | $76.3M | $458.3M |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | 29.1% |
| Net Margin | 7.1% | 35.7% |
| Revenue YoY | -2.4% | — |
| Net Profit YoY | -27.3% | — |
| EPS (diluted) | $0.63 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.2B | $841.7M | ||
| Q1 25 | $1.0B | $396.9M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $833.4M | ||
| Q1 24 | $1.1B | $395.5M |
| Q4 25 | $76.3M | — | ||
| Q3 25 | $70.8M | $458.3M | ||
| Q2 25 | $100.3M | $234.8M | ||
| Q1 25 | $51.4M | $108.1M | ||
| Q4 24 | $105.0M | — | ||
| Q3 24 | $136.6M | $297.4M | ||
| Q2 24 | $133.9M | $164.6M | ||
| Q1 24 | $96.4M | $51.1M |
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — | ||
| Q1 24 | 43.9% | — |
| Q4 25 | 11.3% | — | ||
| Q3 25 | 11.0% | 29.1% | ||
| Q2 25 | 14.3% | 30.4% | ||
| Q1 25 | 9.4% | 27.8% | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 17.8% | 29.0% | ||
| Q2 24 | 16.1% | 28.2% | ||
| Q1 24 | 14.0% | 25.2% |
| Q4 25 | 7.1% | — | ||
| Q3 25 | 6.2% | 35.7% | ||
| Q2 25 | 8.3% | 27.9% | ||
| Q1 25 | 5.0% | 27.2% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 11.8% | 22.9% | ||
| Q2 24 | 10.8% | 19.8% | ||
| Q1 24 | 8.7% | 12.9% |
| Q4 25 | $0.63 | — | ||
| Q3 25 | $0.59 | — | ||
| Q2 25 | $0.83 | — | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.84 | — | ||
| Q3 24 | $1.09 | — | ||
| Q2 24 | $1.06 | — | ||
| Q1 24 | $0.76 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $1.1B |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | $3.9B |
| Total Assets | $6.5B | $6.9B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | — | ||
| Q3 25 | $223.9M | $1.1B | ||
| Q2 25 | $234.7M | $1.2B | ||
| Q1 25 | $340.0M | $1.2B | ||
| Q4 24 | $381.1M | — | ||
| Q3 24 | $344.8M | — | ||
| Q2 24 | $352.6M | $1.9B | ||
| Q1 24 | $359.7M | $2.1B |
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $3.9B | ||
| Q2 25 | $2.3B | $3.6B | ||
| Q1 25 | $2.3B | $3.5B | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.3B | $3.4B | ||
| Q1 24 | $2.3B | $3.3B |
| Q4 25 | $6.5B | — | ||
| Q3 25 | $6.5B | $6.9B | ||
| Q2 25 | $6.6B | $6.5B | ||
| Q1 25 | $6.6B | $6.7B | ||
| Q4 24 | $6.6B | — | ||
| Q3 24 | $6.6B | — | ||
| Q2 24 | $6.7B | $7.1B | ||
| Q1 24 | $6.8B | $7.3B |
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | — |
| Free Cash FlowOCF − Capex | $183.7M | — |
| FCF MarginFCF / Revenue | 17.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $208.2M | — | ||
| Q3 25 | $204.4M | — | ||
| Q2 25 | $149.4M | — | ||
| Q1 25 | $-83.4M | — | ||
| Q4 24 | $272.3M | — | ||
| Q3 24 | $205.3M | — | ||
| Q2 24 | $261.5M | — | ||
| Q1 24 | $-71.3M | — |
| Q4 25 | $183.7M | — | ||
| Q3 25 | $177.0M | — | ||
| Q2 25 | $118.7M | — | ||
| Q1 25 | $-112.6M | — | ||
| Q4 24 | $212.1M | — | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $222.7M | — | ||
| Q1 24 | $-135.9M | — |
| Q4 25 | 17.0% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | -12.2% | — |
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 5.8% | — |
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.89× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | -1.62× | — | ||
| Q4 24 | 2.59× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.95× | — | ||
| Q1 24 | -0.74× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
