vs
Side-by-side financial comparison of Falcon's Beyond Global, Inc. (FBYD) and cbdMD, Inc. (YCBD). Click either name above to swap in a different company.
Falcon's Beyond Global, Inc. is the larger business by last-quarter revenue ($6.6M vs $5.0M, roughly 1.3× cbdMD, Inc.). Falcon's Beyond Global, Inc. runs the higher net margin — -4.5% vs -5.6%, a 1.1% gap on every dollar of revenue. On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs -1.9%). cbdMD, Inc. produced more free cash flow last quarter ($-977.3K vs $-4.3M). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs 7.1%).
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
cbdMD, Inc. is a U.S.-based consumer wellness company that manufactures and distributes hemp-derived CBD products, including tinctures, topicals, gummies, pet care items, and bath products. All offerings undergo third-party quality testing, and are sold via e-commerce platforms, brick-and-mortar retail stores, and wellness partner channels primarily across the United States.
FBYD vs YCBD — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $6.6M | $5.0M |
| Net Profit | $-296.0K | $-283.1K |
| Gross Margin | — | 59.8% |
| Operating Margin | -30.9% | -5.7% |
| Net Margin | -4.5% | -5.6% |
| Revenue YoY | 383.5% | -1.9% |
| Net Profit YoY | 97.5% | -1975.7% |
| EPS (diluted) | $-0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.6M | $5.0M | ||
| Q3 25 | $4.1M | $4.7M | ||
| Q2 25 | $2.5M | $4.6M | ||
| Q1 25 | $1.7M | $4.7M | ||
| Q4 24 | $1.4M | $5.1M | ||
| Q3 24 | $2.1M | $4.6M | ||
| Q2 24 | $1.8M | $5.2M | ||
| Q1 24 | $1.5M | $4.4M |
| Q4 25 | $-296.0K | $-283.1K | ||
| Q3 25 | $-10.4M | $-680.0K | ||
| Q2 25 | $25.1M | $-895.3K | ||
| Q1 25 | $-8.1M | $-480.8K | ||
| Q4 24 | $-11.9M | $15.1K | ||
| Q3 24 | $39.3M | $-152.8K | ||
| Q2 24 | $8.0M | $459.7K | ||
| Q1 24 | $114.0M | $-3.0M |
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 58.8% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 62.3% | ||
| Q4 24 | — | 66.5% | ||
| Q3 24 | — | 53.9% | ||
| Q2 24 | — | 65.8% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | -30.9% | -5.7% | ||
| Q3 25 | -90.9% | -14.5% | ||
| Q2 25 | -53.0% | -19.6% | ||
| Q1 25 | -371.1% | -10.2% | ||
| Q4 24 | -335.6% | -1.7% | ||
| Q3 24 | -118.9% | -6.9% | ||
| Q2 24 | -195.9% | -7.4% | ||
| Q1 24 | -350.5% | -35.4% |
| Q4 25 | -4.5% | -5.6% | ||
| Q3 25 | -256.8% | -14.4% | ||
| Q2 25 | 985.2% | -19.4% | ||
| Q1 25 | -473.8% | -10.1% | ||
| Q4 24 | -871.7% | 0.3% | ||
| Q3 24 | 1899.5% | -3.4% | ||
| Q2 24 | 446.5% | 8.9% | ||
| Q1 24 | 7521.4% | -68.8% |
| Q4 25 | $-0.01 | — | ||
| Q3 25 | $-0.13 | — | ||
| Q2 25 | $0.30 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $0.39 | — | ||
| Q2 24 | $0.00 | $-0.15 | ||
| Q1 24 | $1.27 | $-1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $3.4M |
| Total DebtLower is stronger | $15.6M | — |
| Stockholders' EquityBook value | $11.9M | $9.0M |
| Total Assets | $66.7M | $11.8M |
| Debt / EquityLower = less leverage | 1.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $3.4M | ||
| Q3 25 | $4.3M | $2.3M | ||
| Q2 25 | $26.1M | $1.1M | ||
| Q1 25 | $1.1M | $1.8M | ||
| Q4 24 | $825.0K | $2.0M | ||
| Q3 24 | $828.0K | $2.5M | ||
| Q2 24 | $1.7M | $2.4M | ||
| Q1 24 | $1.1M | $2.1M |
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $15.1M | — |
| Q4 25 | $11.9M | $9.0M | ||
| Q3 25 | $9.2M | $7.2M | ||
| Q2 25 | $414.0K | $6.1M | ||
| Q1 25 | $-11.6M | $665.8K | ||
| Q4 24 | $-9.0M | $1.8M | ||
| Q3 24 | $-1.4M | $2.0M | ||
| Q2 24 | $-44.7M | $3.0M | ||
| Q1 24 | $-61.7M | $3.1M |
| Q4 25 | $66.7M | $11.8M | ||
| Q3 25 | $66.8M | $10.4M | ||
| Q2 25 | $89.2M | $9.9M | ||
| Q1 25 | $56.7M | $10.9M | ||
| Q4 24 | $61.2M | $11.5M | ||
| Q3 24 | $66.5M | $10.6M | ||
| Q2 24 | $65.9M | $13.8M | ||
| Q1 24 | $67.8M | $14.6M |
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.3M | $-812.5K |
| Free Cash FlowOCF − Capex | $-4.3M | $-977.3K |
| FCF MarginFCF / Revenue | -66.0% | -19.5% |
| Capex IntensityCapex / Revenue | 0.3% | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.3M | $-812.5K | ||
| Q3 25 | $-13.3M | $-240.7K | ||
| Q2 25 | $-7.9M | $-704.2K | ||
| Q1 25 | $945.0K | $-189.5K | ||
| Q4 24 | $-3.8M | $-317.9K | ||
| Q3 24 | $-2.4M | $167.4K | ||
| Q2 24 | $-2.6M | $289.8K | ||
| Q1 24 | $-3.8M | $-704.1K |
| Q4 25 | $-4.3M | $-977.3K | ||
| Q3 25 | $-13.4M | $-243.6K | ||
| Q2 25 | — | $-705.7K | ||
| Q1 25 | $853.0K | $-205.0K | ||
| Q4 24 | $-3.8M | $-482.3K | ||
| Q3 24 | $-2.4M | $157.4K | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-3.8M | $-708.7K |
| Q4 25 | -66.0% | -19.5% | ||
| Q3 25 | -329.6% | -5.2% | ||
| Q2 25 | — | -15.3% | ||
| Q1 25 | 49.9% | -4.3% | ||
| Q4 24 | -278.7% | -9.4% | ||
| Q3 24 | -114.9% | 3.5% | ||
| Q2 24 | -145.6% | — | ||
| Q1 24 | -248.8% | -16.2% |
| Q4 25 | 0.3% | 3.3% | ||
| Q3 25 | 1.0% | 0.1% | ||
| Q2 25 | 0.0% | 0.0% | ||
| Q1 25 | 5.4% | 0.3% | ||
| Q4 24 | 0.1% | 3.2% | ||
| Q3 24 | 0.2% | 0.2% | ||
| Q2 24 | 0.1% | 0.0% | ||
| Q1 24 | 0.3% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -21.06× | ||
| Q3 24 | -0.06× | — | ||
| Q2 24 | -0.33× | 0.63× | ||
| Q1 24 | -0.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBYD
Segment breakdown not available.
YCBD
| Sales Channel Directly To Consumer | $3.6M | 72% |
| Sales Channel Through Intermediary | $1.4M | 28% |
