vs
Side-by-side financial comparison of FirstCash Holdings, Inc. (FCFS) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
FirstCash Holdings, Inc. is the larger business by last-quarter revenue ($501.3M vs $377.3M, roughly 1.3× Bristow Group Inc.). FirstCash Holdings, Inc. runs the higher net margin — 20.8% vs 4.9%, a 15.9% gap on every dollar of revenue. On growth, FirstCash Holdings, Inc. posted the faster year-over-year revenue change (21.2% vs 6.7%). Over the past eight quarters, FirstCash Holdings, Inc.'s revenue compounded faster (16.9% CAGR vs 5.8%).
FirstCash Holdings, Inc. is an American pawnshop company headquartered in Fort Worth, Texas which operates retail pawn stores in the U.S. and Latin America. It is a publicly traded company listed on the Nasdaq stock exchange.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
FCFS vs VTOL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $501.3M | $377.3M |
| Net Profit | $104.2M | $18.4M |
| Gross Margin | — | — |
| Operating Margin | 28.5% | 8.5% |
| Net Margin | 20.8% | 4.9% |
| Revenue YoY | 21.2% | 6.7% |
| Net Profit YoY | 24.7% | -42.1% |
| EPS (diluted) | $2.35 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $501.3M | $377.3M | ||
| Q3 25 | $411.0M | $386.3M | ||
| Q2 25 | $385.1M | $376.4M | ||
| Q1 25 | $371.1M | $350.5M | ||
| Q4 24 | $413.7M | $353.5M | ||
| Q3 24 | $363.1M | $365.1M | ||
| Q2 24 | $363.5M | $359.7M | ||
| Q1 24 | $366.8M | $337.1M |
| Q4 25 | $104.2M | $18.4M | ||
| Q3 25 | $82.8M | $51.5M | ||
| Q2 25 | $59.8M | $31.7M | ||
| Q1 25 | $83.6M | $27.4M | ||
| Q4 24 | $83.5M | $31.8M | ||
| Q3 24 | $64.8M | $28.2M | ||
| Q2 24 | $49.1M | $28.2M | ||
| Q1 24 | $61.4M | $6.6M |
| Q4 25 | 28.5% | 8.5% | ||
| Q3 25 | 27.4% | 13.1% | ||
| Q2 25 | 21.1% | 11.3% | ||
| Q1 25 | 30.0% | 9.6% | ||
| Q4 24 | 26.5% | 9.0% | ||
| Q3 24 | 23.5% | 9.1% | ||
| Q2 24 | 18.2% | 12.4% | ||
| Q1 24 | 22.3% | 6.8% |
| Q4 25 | 20.8% | 4.9% | ||
| Q3 25 | 20.1% | 13.3% | ||
| Q2 25 | 15.5% | 8.4% | ||
| Q1 25 | 22.5% | 7.8% | ||
| Q4 24 | 20.2% | 9.0% | ||
| Q3 24 | 17.9% | 7.7% | ||
| Q2 24 | 13.5% | 7.8% | ||
| Q1 24 | 16.7% | 2.0% |
| Q4 25 | $2.35 | $0.61 | ||
| Q3 25 | $1.86 | $1.72 | ||
| Q2 25 | $1.34 | $1.07 | ||
| Q1 25 | $1.87 | $0.92 | ||
| Q4 24 | $1.86 | $1.07 | ||
| Q3 24 | $1.44 | $0.95 | ||
| Q2 24 | $1.08 | $0.96 | ||
| Q1 24 | $1.35 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $286.2M |
| Total DebtLower is stronger | $2.2B | $671.5M |
| Stockholders' EquityBook value | $2.3B | $1.1B |
| Total Assets | $5.3B | $2.3B |
| Debt / EquityLower = less leverage | 0.98× | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $286.2M | ||
| Q3 25 | $130.2M | $245.5M | ||
| Q2 25 | $101.5M | $251.8M | ||
| Q1 25 | $146.0M | $191.1M | ||
| Q4 24 | $175.1M | $247.5M | ||
| Q3 24 | $106.3M | $200.3M | ||
| Q2 24 | $113.7M | $178.6M | ||
| Q1 24 | $135.1M | $140.6M |
| Q4 25 | $2.2B | $671.5M | ||
| Q3 25 | $2.2B | $675.0M | ||
| Q2 25 | $1.7B | $705.2M | ||
| Q1 25 | $1.7B | $701.9M | ||
| Q4 24 | $1.7B | $689.8M | ||
| Q3 24 | $1.7B | $629.1M | ||
| Q2 24 | $1.7B | $594.2M | ||
| Q1 24 | $1.5B | $544.1M |
| Q4 25 | $2.3B | $1.1B | ||
| Q3 25 | $2.2B | $1.0B | ||
| Q2 25 | $2.1B | $984.4M | ||
| Q1 25 | $2.1B | $931.7M | ||
| Q4 24 | $2.1B | $891.7M | ||
| Q3 24 | $2.0B | $899.2M | ||
| Q2 24 | $2.0B | $849.1M | ||
| Q1 24 | $2.0B | $820.7M |
| Q4 25 | $5.3B | $2.3B | ||
| Q3 25 | $5.2B | $2.3B | ||
| Q2 25 | $4.5B | $2.3B | ||
| Q1 25 | $4.4B | $2.2B | ||
| Q4 24 | $4.5B | $2.1B | ||
| Q3 24 | $4.4B | $2.1B | ||
| Q2 24 | $4.3B | $2.0B | ||
| Q1 24 | $4.2B | $1.9B |
| Q4 25 | 0.98× | 0.63× | ||
| Q3 25 | 1.01× | 0.65× | ||
| Q2 25 | 0.79× | 0.72× | ||
| Q1 25 | 0.83× | 0.75× | ||
| Q4 24 | 0.85× | 0.77× | ||
| Q3 24 | 0.87× | 0.70× | ||
| Q2 24 | 0.85× | 0.70× | ||
| Q1 24 | 0.75× | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $206.6M | $76.9M |
| Free Cash FlowOCF − Capex | — | $47.8M |
| FCF MarginFCF / Revenue | — | 12.7% |
| Capex IntensityCapex / Revenue | — | 7.7% |
| Cash ConversionOCF / Net Profit | 1.98× | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $206.6M | $76.9M | ||
| Q3 25 | $135.8M | $23.1M | ||
| Q2 25 | $116.9M | $99.0M | ||
| Q1 25 | $126.6M | $-603.0K | ||
| Q4 24 | $198.1M | $51.1M | ||
| Q3 24 | $113.1M | $66.0M | ||
| Q2 24 | $106.2M | $33.7M | ||
| Q1 24 | $122.5M | $26.7M |
| Q4 25 | — | $47.8M | ||
| Q3 25 | — | $-6.2M | ||
| Q2 25 | — | $67.4M | ||
| Q1 25 | — | $-52.7M | ||
| Q4 24 | — | $-32.4M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $-16.7M | ||
| Q1 24 | — | $-37.9M |
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | — | 17.9% | ||
| Q1 25 | — | -15.0% | ||
| Q4 24 | — | -9.2% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | -4.6% | ||
| Q1 24 | — | -11.2% |
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 14.9% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 1.98× | 4.17× | ||
| Q3 25 | 1.64× | 0.45× | ||
| Q2 25 | 1.95× | 3.12× | ||
| Q1 25 | 1.51× | -0.02× | ||
| Q4 24 | 2.37× | 1.61× | ||
| Q3 24 | 1.74× | 2.34× | ||
| Q2 24 | 2.16× | 1.20× | ||
| Q1 24 | 2.00× | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
