vs
Side-by-side financial comparison of FactSet (FDS) and G III APPAREL GROUP LTD (GIII). Click either name above to swap in a different company.
G III APPAREL GROUP LTD is the larger business by last-quarter revenue ($988.6M vs $607.6M, roughly 1.6× FactSet). FactSet runs the higher net margin — 25.1% vs 8.2%, a 17.0% gap on every dollar of revenue. On growth, FactSet posted the faster year-over-year revenue change (6.9% vs -9.0%). FactSet produced more free cash flow last quarter ($90.4M vs $-106.4M). Over the past eight quarters, G III APPAREL GROUP LTD's revenue compounded faster (13.7% CAGR vs 5.5%).
FactSet Research Systems Inc., trading as FactSet, is an American financial data and software company headquartered in Norwalk, Connecticut, United States. The company provides integrated data and software. For fiscal year 2024, FactSet's total ASV and professional services revenues were $2.2 billion. FactSet's total market value is approximately $17 billion.
G III Apparel Group is a global fashion company that designs, sources, manufactures, markets and distributes apparel, footwear, and accessories under a range of owned and licensed well-known brands. It serves department stores, specialty retailers, and e-commerce platforms across North America, Europe, and other key global markets, catering to casual, sportswear, and premium fashion consumer segments.
FDS vs GIII — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $607.6M | $988.6M |
| Net Profit | $152.6M | $80.6M |
| Gross Margin | 52.6% | 38.6% |
| Operating Margin | 31.6% | 11.4% |
| Net Margin | 25.1% | 8.2% |
| Revenue YoY | 6.9% | -9.0% |
| Net Profit YoY | 1.7% | -29.8% |
| EPS (diluted) | $4.06 | $1.84 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $607.6M | $988.6M | ||
| Q3 25 | $596.9M | $613.3M | ||
| Q2 25 | $585.5M | $583.6M | ||
| Q1 25 | $570.7M | $839.5M | ||
| Q4 24 | $568.7M | $1.1B | ||
| Q3 24 | $562.2M | $644.8M | ||
| Q2 24 | $552.7M | $609.7M | ||
| Q1 24 | $545.9M | $764.8M |
| Q4 25 | $152.6M | $80.6M | ||
| Q3 25 | $153.6M | $10.9M | ||
| Q2 25 | $148.5M | $7.8M | ||
| Q1 25 | $144.9M | $48.8M | ||
| Q4 24 | $150.0M | $114.8M | ||
| Q3 24 | $89.5M | $24.2M | ||
| Q2 24 | $158.1M | $5.8M | ||
| Q1 24 | $140.9M | $28.9M |
| Q4 25 | 52.6% | 38.6% | ||
| Q3 25 | 51.6% | 40.8% | ||
| Q2 25 | 52.1% | 42.2% | ||
| Q1 25 | 52.8% | 39.5% | ||
| Q4 24 | 54.5% | 39.8% | ||
| Q3 24 | 54.1% | 42.8% | ||
| Q2 24 | 55.3% | 42.5% | ||
| Q1 24 | 53.3% | 36.9% |
| Q4 25 | 31.6% | 11.4% | ||
| Q3 25 | 29.7% | 2.7% | ||
| Q2 25 | 33.2% | 1.5% | ||
| Q1 25 | 32.5% | 8.5% | ||
| Q4 24 | 33.6% | 15.3% | ||
| Q3 24 | 22.7% | 6.4% | ||
| Q2 24 | 36.6% | 2.2% | ||
| Q1 24 | 33.3% | 6.1% |
| Q4 25 | 25.1% | 8.2% | ||
| Q3 25 | 25.7% | 1.8% | ||
| Q2 25 | 25.4% | 1.3% | ||
| Q1 25 | 25.4% | 5.8% | ||
| Q4 24 | 26.4% | 10.6% | ||
| Q3 24 | 15.9% | 3.8% | ||
| Q2 24 | 28.6% | 1.0% | ||
| Q1 24 | 25.8% | 3.8% |
| Q4 25 | $4.06 | $1.84 | ||
| Q3 25 | $4.03 | $0.25 | ||
| Q2 25 | $3.87 | $0.17 | ||
| Q1 25 | $3.76 | $1.00 | ||
| Q4 24 | $3.89 | $2.55 | ||
| Q3 24 | $2.33 | $0.53 | ||
| Q2 24 | $4.09 | $0.12 | ||
| Q1 24 | $3.65 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $292.7M | $184.1M |
| Total DebtLower is stronger | $1.4B | $6.5M |
| Stockholders' EquityBook value | $2.2B | $1.8B |
| Total Assets | $4.2B | $2.8B |
| Debt / EquityLower = less leverage | 0.63× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $292.7M | $184.1M | ||
| Q3 25 | $355.1M | $301.8M | ||
| Q2 25 | $364.0M | $257.8M | ||
| Q1 25 | $287.0M | $181.4M | ||
| Q4 24 | $358.8M | $104.7M | ||
| Q3 24 | $492.6M | $414.8M | ||
| Q2 24 | $522.0M | $508.4M | ||
| Q1 24 | $450.2M | $507.8M |
| Q4 25 | $1.4B | $6.5M | ||
| Q3 25 | $1.4B | $6.9M | ||
| Q2 25 | $1.4B | $6.8M | ||
| Q1 25 | $1.5B | $3.0M | ||
| Q4 24 | $1.4B | $213.9M | ||
| Q3 24 | $1.4B | $402.5M | ||
| Q2 24 | $1.4B | $402.7M | ||
| Q1 24 | $1.5B | $402.8M |
| Q4 25 | $2.2B | $1.8B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.2B | $1.7B | ||
| Q1 25 | $2.1B | $1.7B | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $1.9B | $1.5B | ||
| Q2 24 | $1.9B | $1.5B | ||
| Q1 24 | $1.8B | $1.6B |
| Q4 25 | $4.2B | $2.8B | ||
| Q3 25 | $4.3B | $2.7B | ||
| Q2 25 | $4.3B | $2.4B | ||
| Q1 25 | $4.2B | $2.5B | ||
| Q4 24 | $4.0B | $2.8B | ||
| Q3 24 | $4.1B | $2.7B | ||
| Q2 24 | $4.0B | $2.6B | ||
| Q1 24 | $4.0B | $2.7B |
| Q4 25 | 0.63× | 0.00× | ||
| Q3 25 | 0.63× | 0.00× | ||
| Q2 25 | 0.66× | 0.00× | ||
| Q1 25 | 0.72× | 0.00× | ||
| Q4 24 | 0.68× | 0.13× | ||
| Q3 24 | 0.71× | 0.27× | ||
| Q2 24 | 0.76× | 0.26× | ||
| Q1 24 | 0.83× | 0.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $121.3M | $-97.3M |
| Free Cash FlowOCF − Capex | $90.4M | $-106.4M |
| FCF MarginFCF / Revenue | 14.9% | -10.8% |
| Capex IntensityCapex / Revenue | 5.1% | 0.9% |
| Cash ConversionOCF / Net Profit | 0.79× | -1.21× |
| TTM Free Cash FlowTrailing 4 quarters | $647.4M | $367.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $121.3M | $-97.3M | ||
| Q3 25 | $212.1M | $75.1M | ||
| Q2 25 | $253.8M | $93.8M | ||
| Q1 25 | $174.0M | $333.4M | ||
| Q4 24 | $86.4M | $-111.8M | ||
| Q3 24 | $163.2M | $49.3M | ||
| Q2 24 | $238.2M | $45.5M | ||
| Q1 24 | $143.8M | $361.3M |
| Q4 25 | $90.4M | $-106.4M | ||
| Q3 25 | $178.1M | $64.7M | ||
| Q2 25 | $228.6M | $85.7M | ||
| Q1 25 | $150.2M | $323.7M | ||
| Q4 24 | $60.5M | $-120.3M | ||
| Q3 24 | $137.2M | $38.8M | ||
| Q2 24 | $216.9M | $32.8M | ||
| Q1 24 | $121.9M | $352.3M |
| Q4 25 | 14.9% | -10.8% | ||
| Q3 25 | 29.8% | 10.6% | ||
| Q2 25 | 39.0% | 14.7% | ||
| Q1 25 | 26.3% | 38.6% | ||
| Q4 24 | 10.6% | -11.1% | ||
| Q3 24 | 24.4% | 6.0% | ||
| Q2 24 | 39.2% | 5.4% | ||
| Q1 24 | 22.3% | 46.1% |
| Q4 25 | 5.1% | 0.9% | ||
| Q3 25 | 5.7% | 1.7% | ||
| Q2 25 | 4.3% | 1.4% | ||
| Q1 25 | 4.2% | 1.2% | ||
| Q4 24 | 4.5% | 0.8% | ||
| Q3 24 | 4.6% | 1.6% | ||
| Q2 24 | 3.9% | 2.1% | ||
| Q1 24 | 4.0% | 1.2% |
| Q4 25 | 0.79× | -1.21× | ||
| Q3 25 | 1.38× | 6.86× | ||
| Q2 25 | 1.71× | 12.09× | ||
| Q1 25 | 1.20× | 6.83× | ||
| Q4 24 | 0.58× | -0.97× | ||
| Q3 24 | 1.82× | 2.04× | ||
| Q2 24 | 1.51× | 7.84× | ||
| Q1 24 | 1.02× | 12.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FDS
| Americas Segment | $399.7M | 66% |
| EMEA Segment | $149.1M | 25% |
| Asia Pacific Segment | $62.2M | 10% |
GIII
| Proprietary Brands | $498.1M | 50% |
| Licensed Brands | $479.2M | 48% |
| Retail Segment | $45.7M | 5% |
