vs
Side-by-side financial comparison of FREQUENCY ELECTRONICS INC (FEIM) and Laird Superfood, Inc. (LSF). Click either name above to swap in a different company.
FREQUENCY ELECTRONICS INC is the larger business by last-quarter revenue ($17.1M vs $13.3M, roughly 1.3× Laird Superfood, Inc.). FREQUENCY ELECTRONICS INC runs the higher net margin — 10.5% vs -13.2%, a 23.7% gap on every dollar of revenue. On growth, Laird Superfood, Inc. posted the faster year-over-year revenue change (15.0% vs 8.3%). Over the past eight quarters, Laird Superfood, Inc.'s revenue compounded faster (16.1% CAGR vs 11.8%).
Ultra Electronics Holdings is a British defence and security company. It was listed on the London Stock Exchange and was a constituent of the FTSE 250 Index until it was acquired by Cobham, which is itself owned by Advent International.
Laird Superfood, Inc. develops, manufactures and sells a portfolio of plant-based functional superfood products, including premium coffee creamers, hydration blends, nutritional supplements, and plant-powered snacks. It serves health-conscious consumers through direct-to-consumer e-commerce platforms and offline retail partners, mainly operating in the North American market with a focus on sustainably sourced clean ingredients.
FEIM vs LSF — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.1M | $13.3M |
| Net Profit | $1.8M | $-1.8M |
| Gross Margin | 38.2% | 34.1% |
| Operating Margin | 10.0% | -13.5% |
| Net Margin | 10.5% | -13.2% |
| Revenue YoY | 8.3% | 15.0% |
| Net Profit YoY | -32.1% | -341.4% |
| EPS (diluted) | $0.18 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.1M | $13.3M | ||
| Q3 25 | $13.8M | $12.9M | ||
| Q2 25 | $20.0M | $12.0M | ||
| Q1 25 | $18.9M | $11.7M | ||
| Q4 24 | $15.8M | $11.6M | ||
| Q3 24 | $15.1M | $11.8M | ||
| Q2 24 | $15.6M | $10.0M | ||
| Q1 24 | $13.7M | $9.9M |
| Q4 25 | $1.8M | $-1.8M | ||
| Q3 25 | $634.0K | $-975.1K | ||
| Q2 25 | $3.2M | $-362.2K | ||
| Q1 25 | $15.4M | $-156.2K | ||
| Q4 24 | $2.7M | $-398.4K | ||
| Q3 24 | $2.4M | $-166.1K | ||
| Q2 24 | $2.6M | $-239.1K | ||
| Q1 24 | $130.0K | $-1.0M |
| Q4 25 | 38.2% | 34.1% | ||
| Q3 25 | 36.8% | 36.5% | ||
| Q2 25 | 37.5% | 39.9% | ||
| Q1 25 | 43.8% | 41.9% | ||
| Q4 24 | 48.2% | 38.6% | ||
| Q3 24 | 44.4% | 43.0% | ||
| Q2 24 | 40.3% | 41.8% | ||
| Q1 24 | 22.6% | 40.0% |
| Q4 25 | 10.0% | -13.5% | ||
| Q3 25 | 2.6% | -7.7% | ||
| Q2 25 | 16.4% | -3.3% | ||
| Q1 25 | 18.3% | -1.9% | ||
| Q4 24 | 16.5% | -4.1% | ||
| Q3 24 | 15.7% | -2.3% | ||
| Q2 24 | 16.0% | -3.4% | ||
| Q1 24 | -3.4% | -11.0% |
| Q4 25 | 10.5% | -13.2% | ||
| Q3 25 | 4.6% | -7.6% | ||
| Q2 25 | 16.0% | -3.0% | ||
| Q1 25 | 81.4% | -1.3% | ||
| Q4 24 | 16.8% | -3.4% | ||
| Q3 24 | 16.1% | -1.4% | ||
| Q2 24 | 16.9% | -2.4% | ||
| Q1 24 | 0.9% | -10.3% |
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.33 | — | ||
| Q1 25 | $1.60 | — | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $0.25 | — | ||
| Q2 24 | $0.28 | — | ||
| Q1 24 | $0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | $5.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $58.5M | $11.5M |
| Total Assets | $92.3M | $19.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | $5.1M | ||
| Q3 25 | $4.5M | $5.1M | ||
| Q2 25 | $4.7M | $3.9M | ||
| Q1 25 | $5.5M | $7.0M | ||
| Q4 24 | $9.7M | $8.3M | ||
| Q3 24 | $16.2M | $7.9M | ||
| Q2 24 | $18.3M | $7.6M | ||
| Q1 24 | $11.7M | $7.1M |
| Q4 25 | $58.5M | $11.5M | ||
| Q3 25 | $56.3M | $12.8M | ||
| Q2 25 | $55.6M | $13.4M | ||
| Q1 25 | $51.8M | $13.3M | ||
| Q4 24 | $36.2M | $13.2M | ||
| Q3 24 | $33.2M | $13.1M | ||
| Q2 24 | $39.8M | $12.6M | ||
| Q1 24 | $36.7M | $12.7M |
| Q4 25 | $92.3M | $19.2M | ||
| Q3 25 | $93.2M | $18.9M | ||
| Q2 25 | $93.7M | $20.4M | ||
| Q1 25 | $86.4M | $21.5M | ||
| Q4 24 | $77.8M | $19.3M | ||
| Q3 24 | $84.3M | $18.8M | ||
| Q2 24 | $83.3M | $18.0M | ||
| Q1 24 | $77.7M | $17.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-523.0K | $68.4K |
| Free Cash FlowOCF − Capex | $-1.1M | — |
| FCF MarginFCF / Revenue | -6.6% | — |
| Capex IntensityCapex / Revenue | 3.6% | — |
| Cash ConversionOCF / Net Profit | -0.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-523.0K | $68.4K | ||
| Q3 25 | $1.2M | $1.2M | ||
| Q2 25 | $-155.0K | $-2.8M | ||
| Q1 25 | $-3.6M | $-1.3M | ||
| Q4 24 | $3.8M | $339.2K | ||
| Q3 24 | $-1.5M | $305.8K | ||
| Q2 24 | $7.5M | $642.7K | ||
| Q1 24 | $4.2M | $-422.3K |
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $385.0K | — | ||
| Q2 25 | $-786.0K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $3.9M | — |
| Q4 25 | -6.6% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | -3.9% | — | ||
| Q1 25 | -20.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | -11.8% | — | ||
| Q2 24 | 42.8% | — | ||
| Q1 24 | 28.4% | — |
| Q4 25 | 3.6% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 2.3% | — |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | — | ||
| Q2 24 | 2.85× | — | ||
| Q1 24 | 32.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
