vs

Side-by-side financial comparison of FutureFuel Corp. (FF) and INNEOVA Holdings Ltd (INEO). Click either name above to swap in a different company.

INNEOVA Holdings Ltd is the larger business by last-quarter revenue ($30.8M vs $19.8M, roughly 1.6× FutureFuel Corp.). INNEOVA Holdings Ltd runs the higher net margin — 0.8% vs -60.5%, a 61.3% gap on every dollar of revenue. INNEOVA Holdings Ltd produced more free cash flow last quarter ($-1.5M vs $-29.9M).

FF vs INEO — Head-to-Head

Bigger by revenue
INEO
INEO
1.6× larger
INEO
$30.8M
$19.8M
FF
Higher net margin
INEO
INEO
61.3% more per $
INEO
0.8%
-60.5%
FF
More free cash flow
INEO
INEO
$28.4M more FCF
INEO
$-1.5M
$-29.9M
FF

Income Statement — Q4 FY2025 vs Q2 FY2025

Metric
FF
FF
INEO
INEO
Revenue
$19.8M
$30.8M
Net Profit
$-12.0M
$243.0K
Gross Margin
-46.7%
19.3%
Operating Margin
-62.9%
3.6%
Net Margin
-60.5%
0.8%
Revenue YoY
-67.7%
Net Profit YoY
-529.4%
EPS (diluted)
$-0.28
$0.02

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FF
FF
INEO
INEO
Q4 25
$19.8M
Q3 25
$22.7M
Q2 25
$35.7M
$30.8M
Q1 25
$17.5M
Q4 24
$61.5M
Q3 24
$51.1M
Q2 24
$72.4M
Q1 24
$58.3M
Net Profit
FF
FF
INEO
INEO
Q4 25
$-12.0M
Q3 25
$-9.3M
Q2 25
$-10.4M
$243.0K
Q1 25
$-17.6M
Q4 24
$2.8M
Q3 24
$-1.2M
Q2 24
$9.6M
Q1 24
$4.3M
Gross Margin
FF
FF
INEO
INEO
Q4 25
-46.7%
Q3 25
-30.1%
Q2 25
-24.6%
19.3%
Q1 25
-83.0%
Q4 24
9.1%
Q3 24
0.7%
Q2 24
12.0%
Q1 24
8.6%
Operating Margin
FF
FF
INEO
INEO
Q4 25
-62.9%
Q3 25
-42.9%
Q2 25
-33.4%
3.6%
Q1 25
-107.4%
Q4 24
2.6%
Q3 24
-5.6%
Q2 24
7.5%
Q1 24
3.8%
Net Margin
FF
FF
INEO
INEO
Q4 25
-60.5%
Q3 25
-41.1%
Q2 25
-29.2%
0.8%
Q1 25
-100.6%
Q4 24
4.5%
Q3 24
-2.3%
Q2 24
13.2%
Q1 24
7.4%
EPS (diluted)
FF
FF
INEO
INEO
Q4 25
$-0.28
Q3 25
$-0.21
Q2 25
$-0.24
$0.02
Q1 25
$-0.40
Q4 24
$0.06
Q3 24
$-0.03
Q2 24
$0.22
Q1 24
$0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FF
FF
INEO
INEO
Cash + ST InvestmentsLiquidity on hand
$51.3M
$2.1M
Total DebtLower is stronger
$2.9M
Stockholders' EquityBook value
$154.7M
$11.2M
Total Assets
$192.2M
$52.6M
Debt / EquityLower = less leverage
0.26×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FF
FF
INEO
INEO
Q4 25
$51.3M
Q3 25
$85.6M
Q2 25
$95.2M
$2.1M
Q1 25
$97.1M
Q4 24
$109.5M
Q3 24
$133.4M
Q2 24
$115.1M
Q1 24
$201.1M
Total Debt
FF
FF
INEO
INEO
Q4 25
Q3 25
Q2 25
$2.9M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
FF
FF
INEO
INEO
Q4 25
$154.7M
Q3 25
$169.1M
Q2 25
$178.2M
$11.2M
Q1 25
$188.4M
Q4 24
$205.8M
Q3 24
$213.3M
Q2 24
$214.4M
Q1 24
$204.8M
Total Assets
FF
FF
INEO
INEO
Q4 25
$192.2M
Q3 25
$203.5M
Q2 25
$218.2M
$52.6M
Q1 25
$227.7M
Q4 24
$247.7M
Q3 24
$256.5M
Q2 24
$261.2M
Q1 24
$365.4M
Debt / Equity
FF
FF
INEO
INEO
Q4 25
Q3 25
Q2 25
0.26×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FF
FF
INEO
INEO
Operating Cash FlowLast quarter
$-27.4M
$-301.0K
Free Cash FlowOCF − Capex
$-29.9M
$-1.5M
FCF MarginFCF / Revenue
-150.5%
-4.8%
Capex IntensityCapex / Revenue
12.2%
3.8%
Cash ConversionOCF / Net Profit
-1.24×
TTM Free Cash FlowTrailing 4 quarters
$-46.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FF
FF
INEO
INEO
Q4 25
$-27.4M
Q3 25
$-1.1M
Q2 25
$5.2M
$-301.0K
Q1 25
$-5.4M
Q4 24
$-16.6M
Q3 24
$25.8M
Q2 24
$27.8M
Q1 24
$-12.2M
Free Cash Flow
FF
FF
INEO
INEO
Q4 25
$-29.9M
Q3 25
$-6.5M
Q2 25
$-263.0K
$-1.5M
Q1 25
$-9.4M
Q4 24
$-20.7M
Q3 24
$20.5M
Q2 24
$24.8M
Q1 24
$-14.5M
FCF Margin
FF
FF
INEO
INEO
Q4 25
-150.5%
Q3 25
-28.5%
Q2 25
-0.7%
-4.8%
Q1 25
-53.6%
Q4 24
-33.6%
Q3 24
40.1%
Q2 24
34.3%
Q1 24
-24.9%
Capex Intensity
FF
FF
INEO
INEO
Q4 25
12.2%
Q3 25
23.5%
Q2 25
15.3%
3.8%
Q1 25
22.8%
Q4 24
6.6%
Q3 24
10.4%
Q2 24
4.1%
Q1 24
3.9%
Cash Conversion
FF
FF
INEO
INEO
Q4 25
Q3 25
Q2 25
-1.24×
Q1 25
Q4 24
-5.94×
Q3 24
Q2 24
2.90×
Q1 24
-2.82×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FF
FF

Chemicals$18.0M91%
Biofuels$1.8M9%

INEO
INEO

Segment breakdown not available.

Related Comparisons