vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
Legacy Housing Corp is the larger business by last-quarter revenue ($25.5M vs $19.8M, roughly 1.3× FutureFuel Corp.). Legacy Housing Corp runs the higher net margin — 32.2% vs -60.5%, a 92.7% gap on every dollar of revenue. On growth, Legacy Housing Corp posted the faster year-over-year revenue change (-30.6% vs -67.7%). Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $-29.9M). Over the past eight quarters, Legacy Housing Corp's revenue compounded faster (-9.1% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
FF vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $25.5M |
| Net Profit | $-12.0M | $8.2M |
| Gross Margin | -46.7% | 26.4% |
| Operating Margin | -62.9% | 40.4% |
| Net Margin | -60.5% | 32.2% |
| Revenue YoY | -67.7% | -30.6% |
| Net Profit YoY | -529.4% | -43.5% |
| EPS (diluted) | $-0.28 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $25.5M | ||
| Q3 25 | $22.7M | $28.8M | ||
| Q2 25 | $35.7M | $38.4M | ||
| Q1 25 | $17.5M | $24.3M | ||
| Q4 24 | $61.5M | $36.7M | ||
| Q3 24 | $51.1M | $30.2M | ||
| Q2 24 | $72.4M | $31.7M | ||
| Q1 24 | $58.3M | $30.8M |
| Q4 25 | $-12.0M | $8.2M | ||
| Q3 25 | $-9.3M | $8.6M | ||
| Q2 25 | $-10.4M | $14.7M | ||
| Q1 25 | $-17.6M | $10.3M | ||
| Q4 24 | $2.8M | $14.5M | ||
| Q3 24 | $-1.2M | $15.8M | ||
| Q2 24 | $9.6M | $16.2M | ||
| Q1 24 | $4.3M | $15.1M |
| Q4 25 | -46.7% | 26.4% | ||
| Q3 25 | -30.1% | 20.2% | ||
| Q2 25 | -24.6% | 32.4% | ||
| Q1 25 | -83.0% | 29.2% | ||
| Q4 24 | 9.1% | 27.3% | ||
| Q3 24 | 0.7% | 29.2% | ||
| Q2 24 | 12.0% | 31.9% | ||
| Q1 24 | 8.6% | 33.6% |
| Q4 25 | -62.9% | 40.4% | ||
| Q3 25 | -42.9% | 33.7% | ||
| Q2 25 | -33.4% | 43.8% | ||
| Q1 25 | -107.4% | 47.7% | ||
| Q4 24 | 2.6% | 42.3% | ||
| Q3 24 | -5.6% | 50.8% | ||
| Q2 24 | 7.5% | 50.6% | ||
| Q1 24 | 3.8% | 54.3% |
| Q4 25 | -60.5% | 32.2% | ||
| Q3 25 | -41.1% | 30.0% | ||
| Q2 25 | -29.2% | 38.3% | ||
| Q1 25 | -100.6% | 42.3% | ||
| Q4 24 | 4.5% | 39.5% | ||
| Q3 24 | -2.3% | 52.4% | ||
| Q2 24 | 13.2% | 51.1% | ||
| Q1 24 | 7.4% | 49.1% |
| Q4 25 | $-0.28 | $0.38 | ||
| Q3 25 | $-0.21 | $0.35 | ||
| Q2 25 | $-0.24 | $0.60 | ||
| Q1 25 | $-0.40 | $0.41 | ||
| Q4 24 | $0.06 | $0.59 | ||
| Q3 24 | $-0.03 | $0.64 | ||
| Q2 24 | $0.22 | $0.65 | ||
| Q1 24 | $0.10 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $8.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $154.7M | $528.6M |
| Total Assets | $192.2M | $580.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $8.5M | ||
| Q3 25 | $85.6M | $13.6M | ||
| Q2 25 | $95.2M | $2.6M | ||
| Q1 25 | $97.1M | $3.4M | ||
| Q4 24 | $109.5M | $1.1M | ||
| Q3 24 | $133.4M | $570.0K | ||
| Q2 24 | $115.1M | $60.0K | ||
| Q1 24 | $201.1M | $621.0K |
| Q4 25 | $154.7M | $528.6M | ||
| Q3 25 | $169.1M | $521.6M | ||
| Q2 25 | $178.2M | $512.8M | ||
| Q1 25 | $188.4M | $503.7M | ||
| Q4 24 | $205.8M | $494.0M | ||
| Q3 24 | $213.3M | $479.3M | ||
| Q2 24 | $214.4M | $463.2M | ||
| Q1 24 | $204.8M | $450.4M |
| Q4 25 | $192.2M | $580.3M | ||
| Q3 25 | $203.5M | $557.9M | ||
| Q2 25 | $218.2M | $552.0M | ||
| Q1 25 | $227.7M | $544.6M | ||
| Q4 24 | $247.7M | $534.2M | ||
| Q3 24 | $256.5M | $521.4M | ||
| Q2 24 | $261.2M | $514.9M | ||
| Q1 24 | $365.4M | $510.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $19.0M |
| Free Cash FlowOCF − Capex | $-29.9M | $15.7M |
| FCF MarginFCF / Revenue | -150.5% | 61.6% |
| Capex IntensityCapex / Revenue | 12.2% | 13.1% |
| Cash ConversionOCF / Net Profit | — | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $19.0M | ||
| Q3 25 | $-1.1M | $7.2M | ||
| Q2 25 | $5.2M | $6.1M | ||
| Q1 25 | $-5.4M | $4.9M | ||
| Q4 24 | $-16.6M | $7.9M | ||
| Q3 24 | $25.8M | $13.8M | ||
| Q2 24 | $27.8M | $3.5M | ||
| Q1 24 | $-12.2M | $10.8M |
| Q4 25 | $-29.9M | $15.7M | ||
| Q3 25 | $-6.5M | $5.1M | ||
| Q2 25 | $-263.0K | $3.7M | ||
| Q1 25 | $-9.4M | $3.6M | ||
| Q4 24 | $-20.7M | $6.0M | ||
| Q3 24 | $20.5M | $9.1M | ||
| Q2 24 | $24.8M | $1.7M | ||
| Q1 24 | $-14.5M | $9.9M |
| Q4 25 | -150.5% | 61.6% | ||
| Q3 25 | -28.5% | 17.8% | ||
| Q2 25 | -0.7% | 9.6% | ||
| Q1 25 | -53.6% | 15.0% | ||
| Q4 24 | -33.6% | 16.4% | ||
| Q3 24 | 40.1% | 30.2% | ||
| Q2 24 | 34.3% | 5.4% | ||
| Q1 24 | -24.9% | 32.2% |
| Q4 25 | 12.2% | 13.1% | ||
| Q3 25 | 23.5% | 7.1% | ||
| Q2 25 | 15.3% | 6.2% | ||
| Q1 25 | 22.8% | 5.2% | ||
| Q4 24 | 6.6% | 5.1% | ||
| Q3 24 | 10.4% | 15.6% | ||
| Q2 24 | 4.1% | 5.5% | ||
| Q1 24 | 3.9% | 2.8% |
| Q4 25 | — | 2.32× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | -5.94× | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | 2.90× | 0.21× | ||
| Q1 24 | -2.82× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
