vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
Legacy Housing Corp is the larger business by last-quarter revenue ($25.5M vs $21.3M, roughly 1.2× i-80 Gold Corp.). Legacy Housing Corp runs the higher net margin — 32.2% vs -401.9%, a 434.0% gap on every dollar of revenue. Legacy Housing Corp produced more free cash flow last quarter ($15.7M vs $-39.2M).
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
IAUX vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $25.5M |
| Net Profit | $-85.6M | $8.2M |
| Gross Margin | 22.0% | 26.4% |
| Operating Margin | -291.6% | 40.4% |
| Net Margin | -401.9% | 32.2% |
| Revenue YoY | — | -30.6% |
| Net Profit YoY | — | -43.5% |
| EPS (diluted) | $-0.10 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $25.5M | ||
| Q3 25 | $32.0M | $28.8M | ||
| Q2 25 | $27.8M | $38.4M | ||
| Q1 25 | $14.0M | $24.3M | ||
| Q4 24 | — | $36.7M | ||
| Q3 24 | $11.5M | $30.2M | ||
| Q2 24 | $7.2M | $31.7M | ||
| Q1 24 | — | $30.8M |
| Q4 25 | $-85.6M | $8.2M | ||
| Q3 25 | $-41.9M | $8.6M | ||
| Q2 25 | $-30.2M | $14.7M | ||
| Q1 25 | $-41.2M | $10.3M | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | $-43.1M | $15.8M | ||
| Q2 24 | $-41.0M | $16.2M | ||
| Q1 24 | — | $15.1M |
| Q4 25 | 22.0% | 26.4% | ||
| Q3 25 | 9.7% | 20.2% | ||
| Q2 25 | 2.9% | 32.4% | ||
| Q1 25 | 20.7% | 29.2% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | -42.7% | 29.2% | ||
| Q2 24 | -171.4% | 31.9% | ||
| Q1 24 | — | 33.6% |
| Q4 25 | -291.6% | 40.4% | ||
| Q3 25 | -86.7% | 33.7% | ||
| Q2 25 | -67.4% | 43.8% | ||
| Q1 25 | -112.3% | 47.7% | ||
| Q4 24 | — | 42.3% | ||
| Q3 24 | -210.0% | 50.8% | ||
| Q2 24 | -435.2% | 50.6% | ||
| Q1 24 | — | 54.3% |
| Q4 25 | -401.9% | 32.2% | ||
| Q3 25 | -130.8% | 30.0% | ||
| Q2 25 | -108.5% | 38.3% | ||
| Q1 25 | -293.3% | 42.3% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | -374.5% | 52.4% | ||
| Q2 24 | -570.8% | 51.1% | ||
| Q1 24 | — | 49.1% |
| Q4 25 | $-0.10 | $0.38 | ||
| Q3 25 | $-0.05 | $0.35 | ||
| Q2 25 | $-0.05 | $0.60 | ||
| Q1 25 | $-0.10 | $0.41 | ||
| Q4 24 | — | $0.59 | ||
| Q3 24 | $-0.11 | $0.64 | ||
| Q2 24 | $-0.11 | $0.65 | ||
| Q1 24 | — | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $8.5M |
| Total DebtLower is stronger | $174.7M | — |
| Stockholders' EquityBook value | $346.8M | $528.6M |
| Total Assets | $703.4M | $580.3M |
| Debt / EquityLower = less leverage | 0.50× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $8.5M | ||
| Q3 25 | $102.9M | $13.6M | ||
| Q2 25 | $133.7M | $2.6M | ||
| Q1 25 | $13.5M | $3.4M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $21.8M | $570.0K | ||
| Q2 24 | $47.8M | $60.0K | ||
| Q1 24 | — | $621.0K |
| Q4 25 | $174.7M | — | ||
| Q3 25 | $175.9M | — | ||
| Q2 25 | $175.8M | — | ||
| Q1 25 | $197.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $346.8M | $528.6M | ||
| Q3 25 | $423.0M | $521.6M | ||
| Q2 25 | $463.5M | $512.8M | ||
| Q1 25 | $318.0M | $503.7M | ||
| Q4 24 | — | $494.0M | ||
| Q3 24 | $346.9M | $479.3M | ||
| Q2 24 | $377.2M | $463.2M | ||
| Q1 24 | — | $450.4M |
| Q4 25 | $703.4M | $580.3M | ||
| Q3 25 | $756.2M | $557.9M | ||
| Q2 25 | $782.9M | $552.0M | ||
| Q1 25 | $659.0M | $544.6M | ||
| Q4 24 | — | $534.2M | ||
| Q3 24 | — | $521.4M | ||
| Q2 24 | — | $514.9M | ||
| Q1 24 | — | $510.0M |
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | $19.0M |
| Free Cash FlowOCF − Capex | $-39.2M | $15.7M |
| FCF MarginFCF / Revenue | -184.3% | 61.6% |
| Capex IntensityCapex / Revenue | 23.1% | 13.1% |
| Cash ConversionOCF / Net Profit | — | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | $19.0M | ||
| Q3 25 | $-15.2M | $7.2M | ||
| Q2 25 | $-11.3M | $6.1M | ||
| Q1 25 | $-22.7M | $4.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | $-23.5M | $13.8M | ||
| Q2 24 | $-24.6M | $3.5M | ||
| Q1 24 | — | $10.8M |
| Q4 25 | $-39.2M | $15.7M | ||
| Q3 25 | $-18.5M | $5.1M | ||
| Q2 25 | $-12.4M | $3.7M | ||
| Q1 25 | $-23.1M | $3.6M | ||
| Q4 24 | — | $6.0M | ||
| Q3 24 | $-23.8M | $9.1M | ||
| Q2 24 | $-25.1M | $1.7M | ||
| Q1 24 | — | $9.9M |
| Q4 25 | -184.3% | 61.6% | ||
| Q3 25 | -57.8% | 17.8% | ||
| Q2 25 | -44.7% | 9.6% | ||
| Q1 25 | -164.1% | 15.0% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | -206.7% | 30.2% | ||
| Q2 24 | -349.1% | 5.4% | ||
| Q1 24 | — | 32.2% |
| Q4 25 | 23.1% | 13.1% | ||
| Q3 25 | 10.2% | 7.1% | ||
| Q2 25 | 3.9% | 6.2% | ||
| Q1 25 | 2.5% | 5.2% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | 2.5% | 15.6% | ||
| Q2 24 | 7.3% | 5.5% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | — | 2.32× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | — | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
