vs

Side-by-side financial comparison of FutureFuel Corp. (FF) and Rent the Runway, Inc. (RENT). Click either name above to swap in a different company.

FutureFuel Corp. is the larger business by last-quarter revenue ($19.8M vs $10.6M, roughly 1.9× Rent the Runway, Inc.). Rent the Runway, Inc. runs the higher net margin — 721.7% vs -60.5%, a 782.2% gap on every dollar of revenue. On growth, Rent the Runway, Inc. posted the faster year-over-year revenue change (10.4% vs -67.7%). Over the past eight quarters, Rent the Runway, Inc.'s revenue compounded faster (1.0% CAGR vs -41.7%).

FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.

Rent the Runway is an American e-commerce platform that allows users to rent, subscribe, or buy designer apparel and accessories. It was founded in November 2009 by Jennifer Hyman and Jennifer Fleiss and is based in New York City.

FF vs RENT — Head-to-Head

Bigger by revenue
FF
FF
1.9× larger
FF
$19.8M
$10.6M
RENT
Growing faster (revenue YoY)
RENT
RENT
+78.2% gap
RENT
10.4%
-67.7%
FF
Higher net margin
RENT
RENT
782.2% more per $
RENT
721.7%
-60.5%
FF
Faster 2-yr revenue CAGR
RENT
RENT
Annualised
RENT
1.0%
-41.7%
FF

Income Statement — Q4 FY2025 vs Q3 FY2026

Metric
FF
FF
RENT
RENT
Revenue
$19.8M
$10.6M
Net Profit
$-12.0M
$76.5M
Gross Margin
-46.7%
-126.4%
Operating Margin
-62.9%
-152.8%
Net Margin
-60.5%
721.7%
Revenue YoY
-67.7%
10.4%
Net Profit YoY
-529.4%
504.8%
EPS (diluted)
$-0.28
$13.65

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FF
FF
RENT
RENT
Q4 25
$19.8M
$10.6M
Q3 25
$22.7M
$11.7M
Q2 25
$35.7M
$7.6M
Q1 25
$17.5M
$11.8M
Q4 24
$61.5M
$9.6M
Q3 24
$51.1M
$10.4M
Q2 24
$72.4M
$8.9M
Q1 24
$58.3M
$10.4M
Net Profit
FF
FF
RENT
RENT
Q4 25
$-12.0M
$76.5M
Q3 25
$-9.3M
$-26.4M
Q2 25
$-10.4M
$-26.1M
Q1 25
$-17.6M
$-13.4M
Q4 24
$2.8M
$-18.9M
Q3 24
$-1.2M
$-15.6M
Q2 24
$9.6M
$-22.0M
Q1 24
$4.3M
$-24.8M
Gross Margin
FF
FF
RENT
RENT
Q4 25
-46.7%
-126.4%
Q3 25
-30.1%
-92.3%
Q2 25
-24.6%
-168.4%
Q1 25
-83.0%
-71.2%
Q4 24
9.1%
-122.9%
Q3 24
0.7%
-98.1%
Q2 24
12.0%
-131.5%
Q1 24
8.6%
-93.3%
Operating Margin
FF
FF
RENT
RENT
Q4 25
-62.9%
-152.8%
Q3 25
-42.9%
-171.8%
Q2 25
-33.4%
-259.2%
Q1 25
-107.4%
-65.3%
Q4 24
2.6%
-142.7%
Q3 24
-5.6%
-92.3%
Q2 24
7.5%
-185.4%
Q1 24
3.8%
-185.6%
Net Margin
FF
FF
RENT
RENT
Q4 25
-60.5%
721.7%
Q3 25
-41.1%
-225.6%
Q2 25
-29.2%
-343.4%
Q1 25
-100.6%
-113.6%
Q4 24
4.5%
-196.9%
Q3 24
-2.3%
-150.0%
Q2 24
13.2%
-247.2%
Q1 24
7.4%
-238.5%
EPS (diluted)
FF
FF
RENT
RENT
Q4 25
$-0.28
$13.65
Q3 25
$-0.21
$-6.55
Q2 25
$-0.24
$-6.58
Q1 25
$-0.40
$-2.72
Q4 24
$0.06
$-4.70
Q3 24
$-0.03
$-4.17
Q2 24
$0.22
$-6.03
Q1 24
$0.10
$-5.36

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FF
FF
RENT
RENT
Cash + ST InvestmentsLiquidity on hand
$51.3M
$50.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$154.7M
$-35.1M
Total Assets
$192.2M
$231.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FF
FF
RENT
RENT
Q4 25
$51.3M
$50.7M
Q3 25
$85.6M
$43.6M
Q2 25
$95.2M
$70.4M
Q1 25
$97.1M
$77.4M
Q4 24
$109.5M
$74.1M
Q3 24
$133.4M
$76.6M
Q2 24
$115.1M
$82.0M
Q1 24
$201.1M
$84.0M
Total Debt
FF
FF
RENT
RENT
Q4 25
Q3 25
Q2 25
$340.6M
Q1 25
$333.7M
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
FF
FF
RENT
RENT
Q4 25
$154.7M
$-35.1M
Q3 25
$169.1M
$-232.1M
Q2 25
$178.2M
$-207.1M
Q1 25
$188.4M
$-182.5M
Q4 24
$205.8M
$-171.2M
Q3 24
$213.3M
$-154.5M
Q2 24
$214.4M
$-141.3M
Q1 24
$204.8M
$-122.3M
Total Assets
FF
FF
RENT
RENT
Q4 25
$192.2M
$231.0M
Q3 25
$203.5M
$219.0M
Q2 25
$218.2M
$245.3M
Q1 25
$227.7M
$240.0M
Q4 24
$247.7M
$251.6M
Q3 24
$256.5M
$257.4M
Q2 24
$261.2M
$278.4M
Q1 24
$365.4M
$278.5M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FF
FF
RENT
RENT
Operating Cash FlowLast quarter
$-27.4M
$-1.4M
Free Cash FlowOCF − Capex
$-29.9M
FCF MarginFCF / Revenue
-150.5%
Capex IntensityCapex / Revenue
12.2%
Cash ConversionOCF / Net Profit
-0.02×
TTM Free Cash FlowTrailing 4 quarters
$-46.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FF
FF
RENT
RENT
Q4 25
$-27.4M
$-1.4M
Q3 25
$-1.1M
$-10.5M
Q2 25
$5.2M
$8.3M
Q1 25
$-5.4M
$1.4M
Q4 24
$-16.6M
$4.7M
Q3 24
$25.8M
$2.2M
Q2 24
$27.8M
$4.6M
Q1 24
$-12.2M
$-8.0M
Free Cash Flow
FF
FF
RENT
RENT
Q4 25
$-29.9M
Q3 25
$-6.5M
Q2 25
$-263.0K
Q1 25
$-9.4M
Q4 24
$-20.7M
Q3 24
$20.5M
Q2 24
$24.8M
Q1 24
$-14.5M
FCF Margin
FF
FF
RENT
RENT
Q4 25
-150.5%
Q3 25
-28.5%
Q2 25
-0.7%
Q1 25
-53.6%
Q4 24
-33.6%
Q3 24
40.1%
Q2 24
34.3%
Q1 24
-24.9%
Capex Intensity
FF
FF
RENT
RENT
Q4 25
12.2%
Q3 25
23.5%
Q2 25
15.3%
Q1 25
22.8%
Q4 24
6.6%
Q3 24
10.4%
Q2 24
4.1%
Q1 24
3.9%
Cash Conversion
FF
FF
RENT
RENT
Q4 25
-0.02×
Q3 25
Q2 25
Q1 25
Q4 24
-5.94×
Q3 24
Q2 24
2.90×
Q1 24
-2.82×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FF
FF

Chemicals$18.0M91%
Biofuels$1.8M9%

RENT
RENT

Segment breakdown not available.

Related Comparisons