vs

Side-by-side financial comparison of FIRST FINANCIAL BANKSHARES INC (FFIN) and MakeMyTrip Ltd (MMYT). Click either name above to swap in a different company.

FIRST FINANCIAL BANKSHARES INC is the larger business by last-quarter revenue ($164.7M vs $88.6M, roughly 1.9× MakeMyTrip Ltd). On growth, FIRST FINANCIAL BANKSHARES INC posted the faster year-over-year revenue change (12.0% vs 11.8%).

First Financial Bank is a regional bank operated by First Financial Corporation and based in Terre Haute, Indiana. It is the oldest national bank in Indiana and the fifth oldest national bank in the United States. First Financial Corporation is Vigo County's only publicly traded company.

MakeMyTrip Limited is an Indian online travel company, headquartered in Gurgaon. Founded in 2000, it operates an online travel-booking platform for travel services such as airline tickets, hotel reservations, holiday packages, and rail and bus tickets. The company also maintains offices outside India, including locations in New York, Singapore, Kuala Lumpur, Phuket, Bangkok, Dubai and Istanbul.

FFIN vs MMYT — Head-to-Head

Bigger by revenue
FFIN
FFIN
1.9× larger
FFIN
$164.7M
$88.6M
MMYT
Growing faster (revenue YoY)
FFIN
FFIN
+0.2% gap
FFIN
12.0%
11.8%
MMYT

Income Statement — Q4 FY2025 vs Q4 FY2022

Metric
FFIN
FFIN
MMYT
MMYT
Revenue
$164.7M
$88.6M
Net Profit
$73.3M
Gross Margin
Operating Margin
54.4%
3.8%
Net Margin
44.5%
Revenue YoY
12.0%
11.8%
Net Profit YoY
17.6%
EPS (diluted)
$0.51

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FFIN
FFIN
MMYT
MMYT
Q4 25
$164.7M
Q3 25
$161.3M
Q2 25
$156.6M
Q1 25
$149.0M
Q4 24
$147.1M
Q3 24
$139.5M
Q2 24
$134.5M
Q1 24
$129.6M
Net Profit
FFIN
FFIN
MMYT
MMYT
Q4 25
$73.3M
Q3 25
$52.3M
Q2 25
$66.7M
Q1 25
$61.3M
Q4 24
$62.3M
Q3 24
$55.3M
Q2 24
$52.5M
Q1 24
$53.4M
Operating Margin
FFIN
FFIN
MMYT
MMYT
Q4 25
54.4%
Q3 25
39.2%
Q2 25
52.2%
Q1 25
50.4%
Q4 24
51.7%
Q3 24
48.3%
Q2 24
47.3%
Q1 24
50.0%
Net Margin
FFIN
FFIN
MMYT
MMYT
Q4 25
44.5%
Q3 25
32.4%
Q2 25
42.6%
Q1 25
41.2%
Q4 24
42.4%
Q3 24
39.7%
Q2 24
39.0%
Q1 24
41.2%
EPS (diluted)
FFIN
FFIN
MMYT
MMYT
Q4 25
$0.51
Q3 25
$0.36
Q2 25
$0.47
Q1 25
$0.43
Q4 24
$0.43
Q3 24
$0.39
Q2 24
$0.37
Q1 24
$0.37

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FFIN
FFIN
MMYT
MMYT
Cash + ST InvestmentsLiquidity on hand
$213.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.9B
$896.5M
Total Assets
$15.4B
$1.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Stockholders' Equity
FFIN
FFIN
MMYT
MMYT
Q4 25
$1.9B
Q3 25
$1.8B
Q2 25
$1.7B
Q1 25
$1.7B
Q4 24
$1.6B
Q3 24
$1.7B
Q2 24
$1.5B
Q1 24
$1.5B
Total Assets
FFIN
FFIN
MMYT
MMYT
Q4 25
$15.4B
Q3 25
$14.8B
Q2 25
$14.4B
Q1 25
$14.3B
Q4 24
$14.0B
Q3 24
$13.6B
Q2 24
$13.2B
Q1 24
$13.2B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FFIN
FFIN
MMYT
MMYT
Operating Cash FlowLast quarter
$299.4M
Free Cash FlowOCF − Capex
$286.0M
FCF MarginFCF / Revenue
173.6%
Capex IntensityCapex / Revenue
8.2%
Cash ConversionOCF / Net Profit
4.08×
TTM Free Cash FlowTrailing 4 quarters
$503.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FFIN
FFIN
MMYT
MMYT
Q4 25
$299.4M
Q3 25
$86.5M
Q2 25
$61.3M
Q1 25
$76.8M
Q4 24
$309.6M
Q3 24
$80.7M
Q2 24
$68.8M
Q1 24
$75.6M
Free Cash Flow
FFIN
FFIN
MMYT
MMYT
Q4 25
$286.0M
Q3 25
$83.7M
Q2 25
$58.7M
Q1 25
$74.7M
Q4 24
$292.9M
Q3 24
$77.7M
Q2 24
$63.8M
Q1 24
$71.7M
FCF Margin
FFIN
FFIN
MMYT
MMYT
Q4 25
173.6%
Q3 25
51.9%
Q2 25
37.5%
Q1 25
50.1%
Q4 24
199.1%
Q3 24
55.7%
Q2 24
47.4%
Q1 24
55.3%
Capex Intensity
FFIN
FFIN
MMYT
MMYT
Q4 25
8.2%
Q3 25
1.7%
Q2 25
1.6%
Q1 25
1.4%
Q4 24
11.4%
Q3 24
2.2%
Q2 24
3.7%
Q1 24
3.0%
Cash Conversion
FFIN
FFIN
MMYT
MMYT
Q4 25
4.08×
Q3 25
1.65×
Q2 25
0.92×
Q1 25
1.25×
Q4 24
4.97×
Q3 24
1.46×
Q2 24
1.31×
Q1 24
1.42×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons