vs
Side-by-side financial comparison of F5, Inc. (FFIV) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
F5, Inc. is the larger business by last-quarter revenue ($811.7M vs $458.6M, roughly 1.8× WARRIOR MET COAL, INC.). F5, Inc. runs the higher net margin — 18.2% vs 15.8%, a 2.5% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 11.0%). Over the past eight quarters, F5, Inc.'s revenue compounded faster (8.0% CAGR vs 7.5%).
F5, Inc. is an American technology company specializing in application security, multi-cloud management, online fraud prevention, application delivery networking (ADN), application availability and performance, and network security, access, and authorization.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
FFIV vs HCC — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $811.7M | $458.6M |
| Net Profit | $148.0M | $72.3M |
| Gross Margin | 81.4% | 36.7% |
| Operating Margin | 22.1% | 17.3% |
| Net Margin | 18.2% | 15.8% |
| Revenue YoY | 11.0% | 52.1% |
| Net Profit YoY | 1.5% | — |
| EPS (diluted) | $2.58 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $811.7M | $458.6M | ||
| Q4 25 | $822.5M | $384.0M | ||
| Q3 25 | $810.1M | $328.6M | ||
| Q2 25 | $780.4M | $297.5M | ||
| Q1 25 | $731.1M | $299.9M | ||
| Q4 24 | $766.5M | $297.5M | ||
| Q3 24 | $746.7M | $327.7M | ||
| Q2 24 | $695.5M | $396.5M |
| Q1 26 | $148.0M | $72.3M | ||
| Q4 25 | $180.1M | $23.0M | ||
| Q3 25 | $190.5M | $36.6M | ||
| Q2 25 | $189.9M | $5.6M | ||
| Q1 25 | $145.5M | $-8.2M | ||
| Q4 24 | $166.4M | $1.1M | ||
| Q3 24 | $165.3M | $41.8M | ||
| Q2 24 | $144.1M | $70.7M |
| Q1 26 | 81.4% | 36.7% | ||
| Q4 25 | 81.5% | 29.5% | ||
| Q3 25 | 82.2% | 27.1% | ||
| Q2 25 | 81.0% | 23.9% | ||
| Q1 25 | 80.7% | 18.1% | ||
| Q4 24 | 81.7% | 23.1% | ||
| Q3 24 | 80.8% | 29.3% | ||
| Q2 24 | 80.4% | 34.1% |
| Q1 26 | 22.1% | 17.3% | ||
| Q4 25 | 26.0% | 9.0% | ||
| Q3 25 | 25.4% | 6.3% | ||
| Q2 25 | 25.2% | 2.6% | ||
| Q1 25 | 21.7% | -5.8% | ||
| Q4 24 | 26.8% | -1.4% | ||
| Q3 24 | 25.6% | 11.9% | ||
| Q2 24 | 23.4% | 17.9% |
| Q1 26 | 18.2% | 15.8% | ||
| Q4 25 | 21.9% | 6.0% | ||
| Q3 25 | 23.5% | 11.1% | ||
| Q2 25 | 24.3% | 1.9% | ||
| Q1 25 | 19.9% | -2.7% | ||
| Q4 24 | 21.7% | 0.4% | ||
| Q3 24 | 22.1% | 12.7% | ||
| Q2 24 | 20.7% | 17.8% |
| Q1 26 | $2.58 | $1.37 | ||
| Q4 25 | $3.10 | $0.43 | ||
| Q3 25 | $3.25 | $0.70 | ||
| Q2 25 | $3.25 | $0.11 | ||
| Q1 25 | $2.48 | $-0.16 | ||
| Q4 24 | $2.82 | $0.02 | ||
| Q3 24 | $2.79 | $0.80 | ||
| Q2 24 | $2.44 | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4B | $233.2M |
| Total DebtLower is stronger | — | $154.4M |
| Stockholders' EquityBook value | $3.6B | — |
| Total Assets | $6.5B | $2.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $1.4B | $233.2M | ||
| Q4 25 | $1.2B | $300.0M | ||
| Q3 25 | $1.3B | $336.3M | ||
| Q2 25 | $1.4B | $383.3M | ||
| Q1 25 | $1.3B | $454.9M | ||
| Q4 24 | $1.2B | $491.5M | ||
| Q3 24 | $1.1B | $583.2M | ||
| Q2 24 | $935.6M | $709.0M |
| Q1 26 | — | $154.4M | ||
| Q4 25 | — | $154.3M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | — | $153.9M | ||
| Q1 25 | — | $153.8M | ||
| Q4 24 | — | $153.6M | ||
| Q3 24 | — | $153.5M | ||
| Q2 24 | — | $153.3M |
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.5B | $2.1B | ||
| Q3 25 | $3.6B | $2.1B | ||
| Q2 25 | $3.5B | $2.1B | ||
| Q1 25 | $3.3B | $2.1B | ||
| Q4 24 | $3.2B | $2.1B | ||
| Q3 24 | $3.1B | $2.1B | ||
| Q2 24 | $3.0B | $2.0B |
| Q1 26 | $6.5B | $2.8B | ||
| Q4 25 | $6.3B | $2.8B | ||
| Q3 25 | $6.3B | $2.7B | ||
| Q2 25 | $6.1B | $2.6B | ||
| Q1 25 | $5.9B | $2.6B | ||
| Q4 24 | $5.9B | $2.6B | ||
| Q3 24 | $5.6B | $2.6B | ||
| Q2 24 | $5.4B | $2.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $525.1M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 3.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $525.1M | — | ||
| Q4 25 | $159.2M | $76.1M | ||
| Q3 25 | $208.1M | $104.7M | ||
| Q2 25 | $282.2M | $37.5M | ||
| Q1 25 | $256.6M | $10.9M | ||
| Q4 24 | $202.8M | $54.2M | ||
| Q3 24 | $246.5M | $62.2M | ||
| Q2 24 | $159.0M | $147.0M |
| Q1 26 | — | — | ||
| Q4 25 | $149.5M | — | ||
| Q3 25 | $191.9M | — | ||
| Q2 25 | $273.7M | — | ||
| Q1 25 | $246.1M | — | ||
| Q4 24 | $194.7M | — | ||
| Q3 24 | $240.4M | — | ||
| Q2 24 | $153.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | 18.2% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 35.1% | — | ||
| Q1 25 | 33.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 22.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.8% | — |
| Q1 26 | 3.55× | — | ||
| Q4 25 | 0.88× | 3.31× | ||
| Q3 25 | 1.09× | 2.86× | ||
| Q2 25 | 1.49× | 6.70× | ||
| Q1 25 | 1.76× | — | ||
| Q4 24 | 1.22× | 47.68× | ||
| Q3 24 | 1.49× | 1.49× | ||
| Q2 24 | 1.10× | 2.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFIV
Segment breakdown not available.
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
