vs
Side-by-side financial comparison of WARRIOR MET COAL, INC. (HCC) and Primerica, Inc. (PRI). Click either name above to swap in a different company.
Primerica, Inc. is the larger business by last-quarter revenue ($853.7M vs $458.6M, roughly 1.9× WARRIOR MET COAL, INC.). Primerica, Inc. runs the higher net margin — 23.1% vs 15.8%, a 7.3% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 11.0%). Over the past eight quarters, WARRIOR MET COAL, INC.'s revenue compounded faster (7.5% CAGR vs 7.2%).
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
Primerica, Inc. is a multi-level marketing company that provides insurance, investment and financial services to middle-income families in the United States and Canada.
HCC vs PRI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $458.6M | $853.7M |
| Net Profit | $72.3M | $197.0M |
| Gross Margin | 36.7% | — |
| Operating Margin | 17.3% | 28.9% |
| Net Margin | 15.8% | 23.1% |
| Revenue YoY | 52.1% | 11.0% |
| Net Profit YoY | — | 17.9% |
| EPS (diluted) | $1.37 | $6.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $853.7M | ||
| Q3 25 | $328.6M | $839.9M | ||
| Q2 25 | $297.5M | $793.3M | ||
| Q1 25 | $299.9M | $804.8M | ||
| Q4 24 | $297.5M | $768.8M | ||
| Q3 24 | $327.7M | $774.1M | ||
| Q2 24 | $396.5M | $803.4M |
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $197.0M | ||
| Q3 25 | $36.6M | $206.8M | ||
| Q2 25 | $5.6M | $178.3M | ||
| Q1 25 | $-8.2M | $169.1M | ||
| Q4 24 | $1.1M | $167.1M | ||
| Q3 24 | $41.8M | $164.4M | ||
| Q2 24 | $70.7M | $1.2M |
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 23.1% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 34.1% | 98.0% |
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 28.9% | ||
| Q3 25 | 6.3% | 32.3% | ||
| Q2 25 | 2.6% | 29.6% | ||
| Q1 25 | -5.8% | 27.5% | ||
| Q4 24 | -1.4% | 64.7% | ||
| Q3 24 | 11.9% | 32.9% | ||
| Q2 24 | 17.9% | 1.0% |
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 23.1% | ||
| Q3 25 | 11.1% | 24.6% | ||
| Q2 25 | 1.9% | 22.5% | ||
| Q1 25 | -2.7% | 21.0% | ||
| Q4 24 | 0.4% | 21.7% | ||
| Q3 24 | 12.7% | 21.2% | ||
| Q2 24 | 17.8% | 0.1% |
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $6.11 | ||
| Q3 25 | $0.70 | $6.35 | ||
| Q2 25 | $0.11 | $5.40 | ||
| Q1 25 | $-0.16 | $5.05 | ||
| Q4 24 | $0.02 | $4.92 | ||
| Q3 24 | $0.80 | $4.83 | ||
| Q2 24 | $1.35 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $233.2M | $756.2M |
| Total DebtLower is stronger | $154.4M | — |
| Stockholders' EquityBook value | — | $2.4B |
| Total Assets | $2.8B | $15.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $756.2M | ||
| Q3 25 | $336.3M | $644.9M | ||
| Q2 25 | $383.3M | $621.2M | ||
| Q1 25 | $454.9M | $625.1M | ||
| Q4 24 | $491.5M | $687.8M | ||
| Q3 24 | $583.2M | $550.1M | ||
| Q2 24 | $709.0M | $627.3M |
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $2.4B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $2.1B | $2.3B | ||
| Q4 24 | $2.1B | $2.3B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.0B | $2.1B |
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $15.0B | ||
| Q3 25 | $2.7B | $14.8B | ||
| Q2 25 | $2.6B | $14.8B | ||
| Q1 25 | $2.6B | $14.6B | ||
| Q4 24 | $2.6B | $14.6B | ||
| Q3 24 | $2.6B | $14.8B | ||
| Q2 24 | $2.6B | $14.6B |
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $338.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $338.2M | ||
| Q3 25 | $104.7M | $202.9M | ||
| Q2 25 | $37.5M | $162.6M | ||
| Q1 25 | $10.9M | $197.5M | ||
| Q4 24 | $54.2M | $270.6M | ||
| Q3 24 | $62.2M | $207.3M | ||
| Q2 24 | $147.0M | $173.3M |
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 1.72× | ||
| Q3 25 | 2.86× | 0.98× | ||
| Q2 25 | 6.70× | 0.91× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | 47.68× | 1.62× | ||
| Q3 24 | 1.49× | 1.26× | ||
| Q2 24 | 2.08× | 147.98× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
PRI
| Revenues From Sources Other Than Contracts With Customers | $445.9M | 52% |
| Investment And Savings Products Segment Revenues | $340.3M | 40% |
| Other | $56.5M | 7% |
| Segment Revenues From Contracts With Customers | $11.0M | 1% |
