vs
Side-by-side financial comparison of F5, Inc. (FFIV) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
F5, Inc. is the larger business by last-quarter revenue ($822.5M vs $432.7M, roughly 1.9× Koppers Holdings Inc.). F5, Inc. runs the higher net margin — 21.9% vs 6.9%, a 15.0% gap on every dollar of revenue. On growth, F5, Inc. posted the faster year-over-year revenue change (7.3% vs -9.3%). F5, Inc. produced more free cash flow last quarter ($149.5M vs $28.5M). Over the past eight quarters, F5, Inc.'s revenue compounded faster (9.9% CAGR vs -6.7%).
F5, Inc. is an American technology company specializing in application security, multi-cloud management, online fraud prevention, application delivery networking (ADN), application availability and performance, and network security, access, and authorization.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
FFIV vs KOP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $822.5M | $432.7M |
| Net Profit | $180.1M | $29.7M |
| Gross Margin | 81.5% | 25.6% |
| Operating Margin | 26.0% | 11.5% |
| Net Margin | 21.9% | 6.9% |
| Revenue YoY | 7.3% | -9.3% |
| Net Profit YoY | 8.2% | 391.2% |
| EPS (diluted) | $3.10 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $822.5M | $432.7M | ||
| Q3 25 | $810.1M | $485.3M | ||
| Q2 25 | $780.4M | $504.8M | ||
| Q1 25 | $731.1M | $456.5M | ||
| Q4 24 | $766.5M | $477.0M | ||
| Q3 24 | $746.7M | $554.3M | ||
| Q2 24 | $695.5M | $563.2M | ||
| Q1 24 | $681.4M | $497.6M |
| Q4 25 | $180.1M | $29.7M | ||
| Q3 25 | $190.5M | $23.8M | ||
| Q2 25 | $189.9M | $16.4M | ||
| Q1 25 | $145.5M | $-13.9M | ||
| Q4 24 | $166.4M | $-10.2M | ||
| Q3 24 | $165.3M | $22.8M | ||
| Q2 24 | $144.1M | $26.8M | ||
| Q1 24 | $119.0M | $13.0M |
| Q4 25 | 81.5% | 25.6% | ||
| Q3 25 | 82.2% | 24.1% | ||
| Q2 25 | 81.0% | 22.6% | ||
| Q1 25 | 80.7% | 23.2% | ||
| Q4 24 | 81.7% | 17.5% | ||
| Q3 24 | 80.8% | 21.9% | ||
| Q2 24 | 80.4% | 21.6% | ||
| Q1 24 | 79.3% | 19.3% |
| Q4 25 | 26.0% | 11.5% | ||
| Q3 25 | 25.4% | 10.7% | ||
| Q2 25 | 25.2% | 7.7% | ||
| Q1 25 | 21.7% | 5.9% | ||
| Q4 24 | 26.8% | 1.3% | ||
| Q3 24 | 25.6% | 9.0% | ||
| Q2 24 | 23.4% | 10.2% | ||
| Q1 24 | 20.5% | 7.0% |
| Q4 25 | 21.9% | 6.9% | ||
| Q3 25 | 23.5% | 4.9% | ||
| Q2 25 | 24.3% | 3.2% | ||
| Q1 25 | 19.9% | -3.0% | ||
| Q4 24 | 21.7% | -2.1% | ||
| Q3 24 | 22.1% | 4.1% | ||
| Q2 24 | 20.7% | 4.8% | ||
| Q1 24 | 17.5% | 2.6% |
| Q4 25 | $3.10 | $1.44 | ||
| Q3 25 | $3.25 | $1.17 | ||
| Q2 25 | $3.25 | $0.81 | ||
| Q1 25 | $2.48 | $-0.68 | ||
| Q4 24 | $2.82 | $-0.47 | ||
| Q3 24 | $2.79 | $1.09 | ||
| Q2 24 | $2.44 | $1.25 | ||
| Q1 24 | $2.00 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2B | — |
| Total DebtLower is stronger | — | $928.3M |
| Stockholders' EquityBook value | $3.5B | $574.0M |
| Total Assets | $6.3B | $1.9B |
| Debt / EquityLower = less leverage | — | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $935.6M | — | ||
| Q1 24 | $903.5M | — |
| Q4 25 | — | $928.3M | ||
| Q3 25 | — | $932.9M | ||
| Q2 25 | — | $977.5M | ||
| Q1 25 | — | $989.0M | ||
| Q4 24 | — | $939.5M | ||
| Q3 24 | — | $989.4M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $877.6M |
| Q4 25 | $3.5B | $574.0M | ||
| Q3 25 | $3.6B | $545.6M | ||
| Q2 25 | $3.5B | $526.8M | ||
| Q1 25 | $3.3B | $498.0M | ||
| Q4 24 | $3.2B | $488.7M | ||
| Q3 24 | $3.1B | $532.3M | ||
| Q2 24 | $3.0B | $509.2M | ||
| Q1 24 | $2.9B | $505.8M |
| Q4 25 | $6.3B | $1.9B | ||
| Q3 25 | $6.3B | $1.9B | ||
| Q2 25 | $6.1B | $1.9B | ||
| Q1 25 | $5.9B | $1.9B | ||
| Q4 24 | $5.9B | $1.9B | ||
| Q3 24 | $5.6B | $2.0B | ||
| Q2 24 | $5.4B | $1.9B | ||
| Q1 24 | $5.4B | $1.8B |
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $159.2M | $45.1M |
| Free Cash FlowOCF − Capex | $149.5M | $28.5M |
| FCF MarginFCF / Revenue | 18.2% | 6.6% |
| Capex IntensityCapex / Revenue | 1.2% | 3.8% |
| Cash ConversionOCF / Net Profit | 0.88× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $861.2M | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $159.2M | $45.1M | ||
| Q3 25 | $208.1M | $49.6M | ||
| Q2 25 | $282.2M | $50.5M | ||
| Q1 25 | $256.6M | $-22.7M | ||
| Q4 24 | $202.8M | $74.7M | ||
| Q3 24 | $246.5M | $29.8M | ||
| Q2 24 | $159.0M | $27.2M | ||
| Q1 24 | $221.6M | $-12.3M |
| Q4 25 | $149.5M | $28.5M | ||
| Q3 25 | $191.9M | $37.6M | ||
| Q2 25 | $273.7M | $38.4M | ||
| Q1 25 | $246.1M | $-37.0M | ||
| Q4 24 | $194.7M | $56.1M | ||
| Q3 24 | $240.4M | $14.4M | ||
| Q2 24 | $153.1M | $10.1M | ||
| Q1 24 | $212.2M | $-38.6M |
| Q4 25 | 18.2% | 6.6% | ||
| Q3 25 | 23.7% | 7.7% | ||
| Q2 25 | 35.1% | 7.6% | ||
| Q1 25 | 33.7% | -8.1% | ||
| Q4 24 | 25.4% | 11.8% | ||
| Q3 24 | 32.2% | 2.6% | ||
| Q2 24 | 22.0% | 1.8% | ||
| Q1 24 | 31.1% | -7.8% |
| Q4 25 | 1.2% | 3.8% | ||
| Q3 25 | 2.0% | 2.5% | ||
| Q2 25 | 1.1% | 2.4% | ||
| Q1 25 | 1.4% | 3.1% | ||
| Q4 24 | 1.1% | 3.9% | ||
| Q3 24 | 0.8% | 2.8% | ||
| Q2 24 | 0.8% | 3.0% | ||
| Q1 24 | 1.4% | 5.3% |
| Q4 25 | 0.88× | 1.52× | ||
| Q3 25 | 1.09× | 2.08× | ||
| Q2 25 | 1.49× | 3.08× | ||
| Q1 25 | 1.76× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.49× | 1.31× | ||
| Q2 24 | 1.10× | 1.01× | ||
| Q1 24 | 1.86× | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFIV
| Services | $412.2M | 50% |
| Products | $410.3M | 50% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
